Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6700
0.0000
(0.00%)
At close: April 4 at 4:29:23 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
901,310
901,310
765,161
594,773
610,215
Cost of Revenue
817,220
817,220
675,101
437,062
458,972
Gross Profit
84,090
84,090
90,060
157,711
151,243
Operating Expense
--
--
114,350
94,466
86,992
Operating Income
84,090
84,090
90,060
63,245
64,251
Net Non Operating Interest Income Expense
1,769
1,769
-5,528
-2,769
915
Pretax Income
87,848
87,848
85,354
59,568
63,910
Tax Provision
22,945
22,945
23,898
17,000
11,147
Net Income Common Stockholders
52,078
52,078
50,554
38,691
48,120
Diluted NI Available to Com Stockholders
52,078
52,078
50,554
38,691
48,120
Basic EPS
0.22
--
0.22
0.17
0.22
Diluted EPS
0.22
--
0.21
0.17
0.21
Basic Average Shares
235,221
--
234,479
230,806
223,618
Diluted Average Shares
237,815
--
237,073
233,847
223,990
Total Operating Income as Reported
84,090
84,090
90,060
63,245
65,699
Rent Expense Supplemental
--
--
--
35,388
41,577
Total Expenses
817,220
817,220
675,101
531,528
545,964
Net Income from Continuing & Discontinued Operation
52,078
52,078
50,554
38,691
48,120
Normalized Income
52,078
52,078
50,554
39,223.3858
47,679.9643
Interest Income
6,985
6,985
3,807
3,984
5,843
Interest Expense
5,216
5,216
9,335
6,753
4,928
Net Interest Income
1,769
1,769
-5,528
-2,769
915
EBIT
93,064
93,064
94,689
66,321
68,838
EBITDA
132,175
132,175
135,879
103,117
104,013
Reconciled Cost of Revenue
817,220
817,220
675,101
437,062
458,972
Reconciled Depreciation
39,111
39,111
41,190
36,796
35,175
Net Income from Continuing Operation Net Minority Interest
52,078
52,078
50,554
38,691
48,120
Total Unusual Items Excluding Goodwill
--
--
-15,900
-745
533
Total Unusual Items
--
--
-15,900
-745
533
Normalized EBITDA
132,175
132,175
135,879
103,862
103,480
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
-212.6142
92.9643
12/31/2021 - 8/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade