0.2550
-0.0100
(-3.77%)
At close: 4:55:43 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
594,893.3500
564,633.3500
461,506.7100
411,277.4160
280,324.3620
Cost of Revenue
506,844.3790
485,903.3790
404,604.2130
362,359.2740
243,410.4220
Gross Profit
88,048.9710
78,729.9710
56,902.4970
48,918.1420
36,913.9400
Operating Expense
32,706.6580
17,552.6580
12,106.1810
10,506.1130
11,891.6030
Operating Income
55,342.3130
61,177.3130
44,796.3160
38,412.0290
25,022.3370
Net Non Operating Interest Income Expense
-515.9450
-558.9450
-444.6710
-646.6730
-475.5920
Pretax Income
54,826.3680
60,618.3680
44,351.6450
37,765.3560
24,546.7450
Tax Provision
13,204.9240
14,884.9240
12,978.1350
-5,743.8060
-7,040.0510
Net Income Common Stockholders
41,621.4440
45,733.4440
31,371.8880
43,510.8000
31,378.7620
Diluted NI Available to Com Stockholders
41,621.4440
45,733.4440
31,371.8880
43,510.8000
31,378.7620
Basic EPS
0.03
0.03
0.02
0.03
0.03
Diluted EPS
0.03
0.03
0.02
0.03
0.02
Basic Average Shares
1,511,116.3150
1,494,178.5650
1,433,497.1970
1,260,979.3630
1,161,529.6720
Diluted Average Shares
1,551,156.5410
1,533,058.7910
1,433,497.1970
1,401,249.4160
1,330,481.9980
Total Operating Income as Reported
55,342.3130
61,177.3130
44,796.3160
38,412.0290
25,022.3370
Rent Expense Supplemental
--
--
--
362.2720
279.2270
Total Expenses
539,551.0370
503,456.0370
416,710.3940
372,865.3870
255,302.0250
Net Income from Continuing & Discontinued Operation
41,621.4440
45,733.4440
31,371.8880
43,510.8000
31,378.7620
Normalized Income
41,621.4440
45,733.4440
31,371.8880
43,510.8000
31,378.7620
Interest Expense
515.9450
558.9450
444.6710
646.6730
475.5920
Net Interest Income
-515.9450
-558.9450
-444.6710
-646.6730
-475.5920
EBIT
55,342.3130
61,177.3130
44,796.3160
38,412.0290
25,022.3370
EBITDA
63,513.1760
69,167.1760
52,026.4550
45,576.0970
32,151.1420
Reconciled Cost of Revenue
506,844.3790
485,903.3790
404,604.2130
362,359.2740
243,410.4220
Reconciled Depreciation
8,170.8630
7,989.8630
7,230.1390
7,164.0680
7,128.8050
Net Income from Continuing Operation Net Minority Interest
41,621.4440
45,733.4440
31,371.8880
43,510.8000
31,378.7620
Normalized EBITDA
63,513.1760
69,167.1760
52,026.4550
45,576.0970
32,151.1420
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
6/30/2021 - 4/18/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade