Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

D & O Green Technologies Berhad (7204.KL)

Compare
1.2200
0.0000
(0.00%)
At close: 4:59:09 PM GMT+8
Currency in MYR All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,074,513
1,074,513
1,016,614
983,028
846,545
Cost of Revenue
857,875
857,875
800,758
721,912
594,866
Gross Profit
216,638
216,638
215,856
261,116
251,679
Operating Expense
148,570
148,570
144,849
72,843
66,423
Operating Income
68,068
68,068
71,007
188,273
185,256
Net Non Operating Interest Income Expense
-22,379
-22,379
-21,496
-7,630
-2,185
Pretax Income
45,675
45,675
49,506
90,532
138,102
Tax Provision
2,885
2,885
1,814
7,088
14,302
Net Income Common Stockholders
39,501
39,501
44,143
70,246
104,873
Diluted NI Available to Com Stockholders
39,501
39,501
44,143
70,246
104,873
Basic EPS
0.03
--
0.04
0.06
0.09
Diluted EPS
0.02
--
0.03
0.05
0.07
Basic Average Shares
1,238,998
--
1,237,958
1,237,182
1,186,022
Diluted Average Shares
1,616,072
--
1,615,573
1,614,648
1,563,096
Total Operating Income as Reported
68,068
68,068
71,007
--
--
Total Expenses
1,006,445
1,006,445
945,607
794,755
661,289
Net Income from Continuing & Discontinued Operation
39,501
39,501
44,143
75,148
110,529
Normalized Income
39,501
39,501
44,143
75,296.3949
110,584.5792
Interest Expense
22,379
22,379
21,496
7,630
2,185
Net Interest Income
-22,379
-22,379
-21,496
-7,630
-2,185
EBIT
68,054
68,054
71,002
98,162
140,287
EBITDA
158,465
158,465
149,726
162,144
189,719
Reconciled Cost of Revenue
857,875
857,875
800,758
721,912
594,866
Reconciled Depreciation
90,411
90,411
78,724
63,982
49,432
Net Income from Continuing Operation Net Minority Interest
39,501
39,501
44,143
75,148
110,529
Total Unusual Items Excluding Goodwill
-102
--
-1,237
-161
-62
Total Unusual Items
-102
--
-1,237
-161
-62
Normalized EBITDA
158,465
158,465
149,726
162,305
189,781
Tax Rate for Calcs
0.0001
0.0001
0
0.0001
0.0001
Tax Effect of Unusual Items
--
--
--
-12.6051
-6.4208
12/31/2021 - 12/28/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers