0.4800
-0.0050
(-1.03%)
At close: 4:38:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
49,557.4190
44,476.4190
78,841.0890
48,758.4740
46,269.2090
Cost of Revenue
36,825.0450
33,711.0450
46,841.7110
31,955.8540
30,960.3860
Gross Profit
12,732.3740
10,765.3740
31,999.3780
16,802.6200
15,308.8230
Operating Expense
14,271.1700
9,293.1700
9,449.8060
8,516.4440
6,898.6660
Operating Income
-1,538.7960
1,472.2040
22,549.5720
8,286.1760
8,410.1570
Net Non Operating Interest Income Expense
304.4350
525.4350
191.4300
276.3290
169.8220
Pretax Income
-2,257.3610
1,997.6390
22,741.0020
8,578.6170
8,577.9790
Tax Provision
80.1290
878.1290
3,746.7820
2,170.6110
2,205.2130
Net Income Common Stockholders
-1,982.8430
1,163.1570
18,994.2200
6,408.0060
6,372.7660
Diluted NI Available to Com Stockholders
-1,982.8430
1,163.1570
18,994.2200
6,408.0060
6,372.7660
Basic EPS
-0.00
0.00
0.05
0.02
0.02
Diluted EPS
-0.00
0.00
0.05
0.02
0.02
Basic Average Shares
407,814.4050
377,272.5800
363,110.0940
361,501.5300
361,499.2200
Diluted Average Shares
438,626.3400
414,149.0900
398,988.6440
371,648.9490
361,499.2200
Total Operating Income as Reported
-1,538.7960
1,472.2040
22,549.5720
8,302.2880
8,408.1570
Rent Expense Supplemental
--
--
384.0200
375.9700
20.0000
Total Expenses
51,096.2150
43,004.2150
56,291.5170
40,472.2980
37,859.0520
Net Income from Continuing & Discontinued Operation
-1,982.8430
1,163.1570
18,994.2200
6,408.0060
6,372.7660
Normalized Income
-1,982.8430
1,163.1570
18,994.2200
6,395.9708
6,374.2518
Interest Income
--
533.6710
191.4300
276.3290
2.6330
Interest Expense
229.2360
8.2360
--
--
--
Net Interest Income
304.4350
525.4350
191.4300
276.3290
169.8220
EBIT
-2,028.1250
2,005.8750
22,741.0020
8,286.1760
8,410.1570
EBITDA
2,034.1910
5,055.1910
25,329.6600
10,055.8030
10,267.4800
Reconciled Cost of Revenue
36,825.0450
33,711.0450
46,841.7110
31,955.8540
30,960.3860
Reconciled Depreciation
4,062.3160
3,049.3160
2,588.6580
1,769.6270
1,857.3230
Net Income from Continuing Operation Net Minority Interest
-1,982.8430
1,163.1570
18,994.2200
6,408.0060
6,372.7660
Total Unusual Items Excluding Goodwill
--
--
--
16.1120
-2.0000
Total Unusual Items
--
--
--
16.1120
-2.0000
Normalized EBITDA
2,034.1910
5,055.1910
25,329.6600
10,039.6910
10,269.4800
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
4.0768
-0.5142
12/31/2020 - 11/4/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade