Kuala Lumpur - Delayed Quote MYR
Hextar Retail Berhad (7202.KL)
0.4500
-0.0100
(-2.17%)
At close: 4:50:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
57,705
57,705
44,476
78,841.0890
48,758.4740
Cost of Revenue
38,223
38,223
33,711
46,841.7110
31,955.8540
Gross Profit
19,482
19,482
10,765
31,999.3780
16,802.6200
Operating Expense
15,249
15,249
8,760
9,449.8060
8,516.4440
Operating Income
4,233
4,233
2,005
22,549.5720
8,286.1760
Net Non Operating Interest Income Expense
-350
-350
-8
191.4300
276.3290
Pretax Income
2,191
2,191
1,997
22,741.0020
8,578.6170
Tax Provision
1,140
1,140
878
3,746.7820
2,170.6110
Net Income Common Stockholders
1,555
1,555
1,163
18,994.2200
6,408.0060
Diluted NI Available to Com Stockholders
1,555
1,555
1,163
18,994.2200
6,408.0060
Basic EPS
0.00
--
0.00
0.05
0.02
Diluted EPS
0.00
--
0.00
0.05
0.02
Basic Average Shares
437,809
--
377,273
363,110.0940
361,501.5300
Diluted Average Shares
469,916
--
414,142
398,988.6440
371,648.9490
Total Operating Income as Reported
4,233
4,233
2,005
22,549.5720
8,302.2880
Rent Expense Supplemental
--
--
--
384.0200
375.9700
Total Expenses
53,472
53,472
42,471
56,291.5170
40,472.2980
Net Income from Continuing & Discontinued Operation
1,555
1,555
1,163
18,994.2200
6,408.0060
Normalized Income
1,555
1,555
1,163
18,994.2200
6,395.9708
Interest Income
--
--
533.6710
191.4300
276.3290
Interest Expense
350
350
8
--
--
Net Interest Income
-350
-350
-8
191.4300
276.3290
EBIT
2,541
2,541
2,005
22,741.0020
8,286.1760
EBITDA
7,857
7,857
5,054
25,329.6600
10,055.8030
Reconciled Cost of Revenue
38,223
38,223
33,711
46,841.7110
31,955.8540
Reconciled Depreciation
5,316
5,316
3,049
2,588.6580
1,769.6270
Net Income from Continuing Operation Net Minority Interest
1,555
1,555
1,163
18,994.2200
6,408.0060
Total Unusual Items Excluding Goodwill
--
--
--
--
16.1120
Total Unusual Items
--
--
--
--
16.1120
Normalized EBITDA
7,857
7,857
5,054
25,329.6600
10,039.6910
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
--
4.0768
12/31/2021 - 11/4/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade