1.4200
0.0000
(0.00%)
As of January 28 at 12:25:49 PM GMT+8. Market Open.
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
308,162.0260
291,748.0260
326,712.3320
268,300.6820
247,047.7270
Cost of Revenue
--
242,367.5360
268,368.0480
220,824.7030
199,825.4730
Gross Profit
--
49,380.4900
58,344.2840
47,475.9790
47,222.2540
Operating Expense
--
27,143.8050
25,844.3690
21,662.0270
27,852.2480
Operating Income
18,721.6850
22,236.6850
32,499.9150
25,813.9520
19,370.0060
Net Non Operating Interest Income Expense
-2,800.7470
-2,833.0230
-2,892.2180
-2,915.7470
-2,627.9160
Pretax Income
16,432.6620
19,403.6620
29,556.6110
22,898.2050
16,742.0900
Tax Provision
2,729.0530
3,421.0530
4,680.6080
3,629.1450
3,357.4440
Net Income Common Stockholders
11,424.5590
15,075.5590
22,303.9050
15,784.9920
11,889.9640
Diluted NI Available to Com Stockholders
11,424.5590
15,075.5590
22,303.9050
15,784.9920
11,889.9640
Basic EPS
0.10
0.14
0.20
0.14
0.11
Diluted EPS
0.10
0.14
0.20
0.14
0.11
Basic Average Shares
108,887.2050
108,899.9960
108,899.9960
108,899.9960
108,899.9960
Diluted Average Shares
108,899.9960
108,899.9960
108,899.9960
108,899.9960
108,899.9960
Total Operating Income as Reported
18,721.6850
22,236.6850
32,448.8290
25,813.9520
19,370.0060
Rent Expense Supplemental
--
--
652.8060
803.6580
781.8340
Total Expenses
--
269,511.3410
294,212.4170
242,486.7300
227,677.7210
Net Income from Continuing & Discontinued Operation
11,424.5590
15,075.5590
22,303.9050
15,784.9920
11,889.9640
Normalized Income
11,424.5590
15,075.5590
22,346.9010
15,784.9920
11,889.9640
Interest Income
1,576.5660
1,545.5660
474.0040
240.2420
453.0340
Interest Expense
3,865.5890
4,378.5890
3,366.2220
3,155.9890
3,080.9500
Net Interest Income
-2,800.7470
-2,833.0230
-2,892.2180
-2,915.7470
-2,627.9160
EBIT
20,298.2510
23,782.2510
32,922.8330
26,054.1940
19,823.0400
EBITDA
20,298.2510
37,058.2930
45,198.0530
37,817.3890
31,394.5220
Reconciled Cost of Revenue
--
242,367.5360
268,368.0480
220,824.7030
199,825.4730
Reconciled Depreciation
--
13,276.0420
12,275.2200
11,763.1950
11,571.4820
Net Income from Continuing Operation Net Minority Interest
11,424.5590
15,075.5590
22,303.9050
15,784.9920
11,889.9640
Total Unusual Items Excluding Goodwill
--
--
-51.0860
--
--
Total Unusual Items
--
--
-51.0860
--
--
Normalized EBITDA
20,298.2510
37,058.2930
45,249.1390
37,817.3890
31,394.5220
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
-8.0900
--
--
4/30/2021 - 10/6/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade