0.2850
0.0000
(0.00%)
At close: 4:38:56 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
50,040.3020
37,299.3020
59,000.3080
97,580.5610
56,017.1820
Cost of Revenue
--
34,255.3680
49,487.4850
82,140.5570
38,073.5650
Gross Profit
--
3,043.9340
9,512.8230
15,440.0040
17,943.6170
Operating Expense
20,117.7240
12,894.7240
14,583.0840
11,165.6960
12,181.9510
Operating Income
-4,332.7900
-9,850.7900
-5,070.2610
4,274.3080
5,761.6660
Net Non Operating Interest Income Expense
247.8760
-567.1240
16.8280
246.1900
322.1750
Pretax Income
-3,590.6200
-10,282.6200
-4,765.0990
7,559.1120
6,088.1490
Tax Provision
-1,117.0510
-1,124.0510
440.1010
-348.3760
-422.5900
Net Income Common Stockholders
-2,462.3220
-9,076.3220
-5,141.5510
13,125.3650
-11,778.9230
Diluted NI Available to Com Stockholders
-2,462.3220
-9,076.3220
-5,141.5510
13,125.3650
-11,778.9230
Basic EPS
-0.02
-0.05
-0.03
0.07
-0.07
Diluted EPS
-0.02
-0.05
-0.03
0.07
-0.07
Basic Average Shares
265,020.2200
169,529.4160
152,785.7700
178,250.0650
178,250.0650
Diluted Average Shares
305,571.5400
169,529.4160
152,785.7700
178,250.0650
178,250.0650
Total Operating Income as Reported
-3,161.4930
-9,615.4930
-4,582.9860
8,036.3370
6,142.6260
Rent Expense Supplemental
--
311.2890
576.9190
--
--
Total Expenses
54,373.0920
47,150.0920
64,070.5690
93,306.2530
50,255.5160
Net Income from Continuing & Discontinued Operation
-2,462.3220
-9,076.3220
-5,141.5510
13,125.3650
-11,778.9230
Normalized Income
-2,071.0944
-9,084.4237
-5,141.5510
6,445.6025
7,066.8310
Interest Income
--
100.0030
178.8750
383.1850
376.6520
Interest Expense
-147.8730
667.1270
162.0470
136.9950
54.4770
Net Interest Income
247.8760
-567.1240
16.8280
246.1900
322.1750
EBIT
-3,738.4930
-9,615.4930
-4,603.0520
7,696.1070
6,142.6260
EBITDA
-2,794.9440
-8,944.9440
-3,536.6280
8,952.9940
7,983.8700
Reconciled Cost of Revenue
--
34,255.3680
49,487.4850
82,140.5570
38,073.5650
Reconciled Depreciation
943.5490
670.5490
1,066.4240
1,256.8870
1,841.2440
Net Income from Continuing Operation Net Minority Interest
-2,462.3220
-9,076.3220
-5,141.5510
8,035.1820
7,066.8310
Total Unusual Items Excluding Goodwill
-567.9040
9.0960
--
2,091.5520
--
Total Unusual Items
-567.9040
9.0960
--
2,091.5520
--
Normalized EBITDA
-2,227.0400
-8,954.0400
-3,536.6280
6,861.4420
7,983.8700
Tax Rate for Calcs
0.0003
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-176.6764
0.9943
--
501.9725
--
12/31/2020 - 6/29/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade