Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
Kuala Lumpur - Delayed Quote MYR

SWS Capital Berhad (7186.KL)

Compare
0.1900
0.0000
(0.00%)
At close: February 20 at 4:50:01 PM GMT+8
Currency in MYR All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
123,236.9920
123,580.9240
158,403.2730
159,744.3100
139,564.2040
Cost of Revenue
103,778.9770
100,404.8150
130,542.5800
137,007.4840
116,450.8500
Gross Profit
19,458.0150
23,176.1090
27,860.6930
22,736.8260
23,113.3540
Operating Expense
24,209.7920
24,216.8360
20,945.0460
15,563.5990
20,952.4890
Operating Income
-4,751.7770
-1,040.7270
6,915.6470
7,173.2270
2,160.8650
Net Non Operating Interest Income Expense
-2,228.8580
-2,261.8290
-2,243.3530
-2,110.7220
-2,826.4070
Pretax Income
-7,516.2070
-3,730.8410
4,574.4120
4,554.7610
-628.0840
Tax Provision
1,712.8840
2,636.2240
1,665.9810
1,602.8780
1,932.9850
Net Income Common Stockholders
-9,229.0910
-6,613.1720
2,611.9480
2,905.6110
-2,458.6380
Diluted NI Available to Com Stockholders
-9,229.0910
-6,613.1720
2,611.9480
2,905.6110
-2,458.6380
Basic EPS
-0.03
-0.02
0.01
0.01
-0.01
Diluted EPS
-0.03
-0.02
0.01
0.01
-0.01
Basic Average Shares
250,169.7250
278,506.1050
261,144.2000
211,471.0370
183,633.5110
Diluted Average Shares
250,169.7250
278,506.1050
261,144.2000
211,510.7430
185,286.2430
Total Operating Income as Reported
-5,287.3490
-1,469.0120
6,817.7650
6,665.4830
2,198.3230
Rent Expense Supplemental
--
343.6530
405.3760
278.5370
91.9110
Total Expenses
127,988.7690
124,621.6510
151,487.6260
152,571.0830
137,403.3390
Net Income from Continuing & Discontinued Operation
-9,229.0910
-6,613.1720
2,611.9480
2,905.6110
-2,458.6380
Normalized Income
-8,822.0563
-6,287.6754
2,674.1818
3,234.6735
-2,487.1061
Interest Expense
2,228.8580
2,261.8290
2,243.3530
2,110.7220
2,826.4070
Net Interest Income
-2,228.8580
-2,261.8290
-2,243.3530
-2,110.7220
-2,826.4070
EBIT
-5,287.3490
-1,469.0120
6,817.7650
6,665.4830
2,198.3230
EBITDA
2,075.4980
5,984.4210
13,982.2570
13,492.7560
8,999.6890
Reconciled Cost of Revenue
103,778.9770
100,404.8150
130,542.5800
137,007.4840
116,450.8500
Reconciled Depreciation
7,362.8470
7,453.4330
7,164.4920
6,827.2730
6,801.3660
Net Income from Continuing Operation Net Minority Interest
-9,229.0910
-6,613.1720
2,611.9480
2,905.6110
-2,458.6380
Total Unusual Items Excluding Goodwill
-535.5720
-428.2850
-97.8820
-507.7440
37.4580
Total Unusual Items
-535.5720
-428.2850
-97.8820
-507.7440
37.4580
Normalized EBITDA
2,611.0700
6,412.7060
14,080.1390
14,000.5000
8,962.2310
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0004
0.0002
Tax Effect of Unusual Items
-128.5373
-102.7884
-35.6482
-178.6815
8.9899
12/31/2020 - 3/15/2004

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

7215.KL Ni Hsin Group Berhad
0.1000
0.00%
 
5101.KL Evergreen Fibreboard Berhad
0.2500
0.00%
 
7208.KL Euro Holdings Berhad
0.0550
+10.00%
 
0229.KL Mobilia Holdings Berhad
0.1400
-3.45%
 
0216.KL Spring Art Holdings Berhad
0.1700
0.00%
 
9997.KL Pensonic Holdings Berhad
0.4700
0.00%
 
7412.KL SHH Resources Holdings Berhad
1.3300
0.00%
 
0197.KL Wegmans Holdings Berhad
0.1450
-3.33%
 
0302.KL Topmix Berhad
0.4950
+1.02%
 
7246.KL Signature International Berhad
1.6300
+3.16%