0.8450
0.0000
(0.00%)
At close: January 24 at 4:50:01 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
488,880.3010
493,769.3010
380,631.7260
338,266.2790
324,698.0250
Cost of Revenue
474,817.7020
481,940.7020
361,541.3700
308,557.4290
284,055.5810
Gross Profit
14,062.5990
11,828.5990
19,090.3560
29,708.8500
40,642.4440
Operating Expense
23,847.3350
22,180.3350
15,624.8770
12,868.1990
13,827.8900
Operating Income
-9,784.7360
-10,351.7360
3,465.4790
16,840.6510
26,814.5540
Net Non Operating Interest Income Expense
-6,064.8460
-5,642.8460
-3,670.4500
-2,798.0380
-3,223.8460
Pretax Income
-13,067.5970
-12,991.5970
3,780.5610
15,963.8890
24,735.1040
Tax Provision
2,141.6560
2,235.6560
2,527.8010
6,137.7040
6,821.3730
Net Income Common Stockholders
-13,676.8160
-13,942.8160
1,302.4680
9,213.4140
17,560.7850
Diluted NI Available to Com Stockholders
-13,676.8160
-13,942.8160
1,302.4680
9,213.4140
17,560.7850
Basic EPS
-0.01
-0.01
0.00
0.01
0.02
Diluted EPS
-0.01
-0.01
0.00
0.01
0.02
Basic Average Shares
1,078,097.5420
1,078,097.5420
921,979.7430
825,309.3220
781,403.3990
Diluted Average Shares
1,078,097.5420
1,078,097.5420
921,979.7430
1,014,092.5960
1,009,793.9190
Total Expenses
498,665.0370
504,121.0370
377,166.2470
321,425.6280
297,883.4710
Net Income from Continuing & Discontinued Operation
-13,676.8160
-13,942.8160
1,302.4680
9,213.4140
17,560.7850
Normalized Income
-14,302.2109
-14,568.2109
-149.6169
9,274.9666
17,299.3405
Interest Expense
6,064.8460
5,642.8460
3,670.4500
2,798.0380
3,223.8460
Net Interest Income
-6,064.8460
-5,642.8460
-3,670.4500
-2,798.0380
-3,223.8460
EBIT
-7,002.7510
-7,348.7510
7,451.0110
18,761.9270
27,958.9500
EBITDA
101.3630
-746.6370
12,985.0530
24,273.9310
32,556.8020
Reconciled Cost of Revenue
474,817.7020
481,940.7020
361,541.3700
308,557.4290
284,055.5810
Reconciled Depreciation
7,104.1140
6,602.1140
5,534.0420
5,512.0040
4,597.8520
Net Income from Continuing Operation Net Minority Interest
-13,676.8160
-13,942.8160
1,302.4680
9,213.4140
17,560.7850
Total Unusual Items Excluding Goodwill
822.8880
822.8880
1,910.6380
-100.0000
361.0000
Total Unusual Items
822.8880
822.8880
1,910.6380
-100.0000
361.0000
Normalized EBITDA
-721.5250
-1,569.5250
11,074.4150
24,373.9310
32,195.8020
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
197.4931
197.4931
458.5531
-38.4474
99.5555
6/30/2021 - 2/12/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade