Berlin - Delayed Quote EUR
Waterdrop Inc (717.BE)
1.1600
-0.0100
(-0.85%)
As of 4:16:10 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,771,821
2,771,821
2,630,707
2,801,768
3,205,914
Cost of Revenue
1,612,191
1,612,191
1,586,078
1,336,157
1,349,909
Gross Profit
1,159,630
1,159,630
1,044,629
1,465,611
1,856,005
Operating Expense
981,472
981,472
1,051,372
987,624
3,718,847
Operating Income
178,158
178,158
-6,743
477,987
-1,862,842
Net Non Operating Interest Income Expense
149,121
149,121
136,043
81,713
48,662
Other Income Expense
33,311
33,311
34,940
70,993
19,113
Pretax Income
360,590
360,590
164,240
630,693
-1,795,067
Tax Provision
9,707
9,707
555
22,976
-220,987
Net Income Common Stockholders
367,510
367,510
167,221
607,717
-1,726,367
Diluted NI Available to Com Stockholders
367,510
367,510
167,221
607,717
-1,726,367
Basic EPS
1.00
1.00
0.40
1.50
-5.80
Diluted EPS
1.00
1.00
0.40
1.50
-5.80
Basic Average Shares
365,050.4340
365,050.4340
376,967.9740
392,138.8720
299,050.7750
Diluted Average Shares
371,977.6960
371,977.6960
388,086.1500
402,246.7160
299,050.7750
Total Operating Income as Reported
178,158
178,158
-6,743
477,987
-1,862,842
Total Expenses
2,593,663
2,593,663
2,637,450
2,323,781
5,068,756
Net Income from Continuing & Discontinued Operation
367,510
367,510
167,221
607,717
-1,574,080
Normalized Income
359,709.7889
359,709.7889
162,893.6725
603,801.0506
-1,582,278.0639
Interest Income
149,121
149,121
136,043
81,713
48,662
Net Interest Income
149,121
149,121
136,043
81,713
48,662
EBIT
178,158
178,158
-6,743
477,987
-1,862,842
EBITDA
189,728
189,728
6,812
500,963
-1,844,750
Reconciled Cost of Revenue
1,612,191
1,612,191
1,586,078
1,336,157
1,349,909
Reconciled Depreciation
11,570
11,570
13,555
22,976
18,092
Net Income from Continuing Operation Net Minority Interest
367,510
367,510
167,221
607,717
-1,574,080
Total Unusual Items Excluding Goodwill
8,016
8,016
4,342
4,064
9,349
Total Unusual Items
8,016
8,016
4,342
4,064
9,349
Normalized EBITDA
181,712
181,712
2,470
496,899
-1,854,099
Tax Rate for Calcs
0
0
0
0
0.0001
Tax Effect of Unusual Items
215.7889
215.7889
14.6725
148.0506
1,150.9361
12/31/2021 - 8/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade