0.3900
0.0000
(0.00%)
As of April 10 at 10:05:58 AM GMT+8. Market Open.
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
48,057
48,057
42,893
44,796.2210
49,312.0150
Cost of Revenue
23,983
23,983
23,278
24,841.8840
28,536.2030
Gross Profit
24,074
24,074
19,615
19,954.3370
20,775.8120
Operating Expense
23,489
23,489
21,694
10,577.1030
9,901.4970
Operating Income
585
585
-2,079
9,377.2340
10,874.3150
Net Non Operating Interest Income Expense
-30
-30
201
109.2190
112.7490
Pretax Income
697
697
-1,878
-77.7380
1,218.1940
Tax Provision
1,101
1,101
-308
97.9900
-134.2590
Net Income Common Stockholders
-404
-404
-1,570
-175.7280
1,352.4530
Diluted NI Available to Com Stockholders
-404
-404
-1,570
-175.7280
1,352.4530
Basic EPS
-0.00
--
-0.02
-0.00
0.01
Diluted EPS
-0.00
--
-0.02
-0.00
0.01
Basic Average Shares
100,000
--
100,000
100,000
100,000
Diluted Average Shares
100,000
100,000
100,000
100,000
100,000
Total Operating Income as Reported
707
707
-1,878
--
--
Rent Expense Supplemental
--
--
--
25.2000
25.2000
Total Expenses
47,472
47,472
44,972
35,418.9870
38,437.7000
Net Income from Continuing & Discontinued Operation
-404
-404
-1,570
-175.7280
1,352.4530
Normalized Income
-489.2000
-489.2000
-1,570
-175.7280
1,352.4530
Interest Income
33
33
242
109.2190
112.7490
Interest Expense
63
63
41
--
--
Net Interest Income
-30
-30
201
109.2190
112.7490
EBIT
760
760
-1,837
9,377.2340
10,874.3150
EBITDA
3,764
3,764
1,004
12,199.7890
13,954.7180
Reconciled Cost of Revenue
23,983
23,983
23,278
24,841.8840
28,536.2030
Reconciled Depreciation
3,004
3,004
2,841
2,822.5550
3,080.4030
Net Income from Continuing Operation Net Minority Interest
-404
-404
-1,570
-175.7280
1,352.4530
Total Unusual Items Excluding Goodwill
142
142
--
--
--
Total Unusual Items
142
142
--
--
--
Normalized EBITDA
3,622
3,622
1,004
12,199.7890
13,954.7180
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
56.8000
56.8000
--
--
--
1/31/2022 - 4/21/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade