1.1300
0.0000
(0.00%)
At close: 4:50:01 PM GMT+8
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,041,608.0000
1,852,307.0000
2,515,038.0000
2,321,428.0000
2,251,182.0000
Cost of Revenue
1,782,775.0000
1,609,329.0000
2,195,377.0000
1,996,602.0000
1,984,089.0000
Gross Profit
258,833.0000
242,978.0000
319,661.0000
324,826.0000
267,093.0000
Operating Expense
129,885.0000
133,284.0000
152,961.0000
121,865.0000
107,542.0000
Operating Income
128,948.0000
109,694.0000
166,700.0000
202,961.0000
159,551.0000
Net Non Operating Interest Income Expense
-283.0000
52.0000
122.0000
1,930.0000
2,717.0000
Pretax Income
138,999.0000
120,080.0000
177,184.0000
222,383.0000
171,322.0000
Tax Provision
33,974.0000
29,091.0000
36,666.0000
48,987.0000
38,079.0000
Net Income Common Stockholders
105,025.0000
90,989.0000
140,518.0000
173,396.0000
133,243.0000
Diluted NI Available to Com Stockholders
105,025.0000
90,989.0000
140,518.0000
173,396.0000
133,243.0000
Basic EPS
0.07
0.06
0.09
0.11
0.09
Diluted EPS
0.07
0.06
0.09
0.11
0.09
Basic Average Shares
1,562,360.0000
1,562,360.0000
1,562,360.0000
1,562,360.0000
1,562,361.0000
Diluted Average Shares
1,562,360.0000
1,562,360.0000
1,562,360.0000
1,562,360.0000
1,562,361.0000
Rent Expense Supplemental
--
--
6,675.0000
5,903.0000
4,758.0000
Total Expenses
1,912,660.0000
1,742,613.0000
2,348,338.0000
2,118,467.0000
2,091,631.0000
Net Income from Continuing & Discontinued Operation
105,025.0000
90,989.0000
140,518.0000
173,396.0000
133,243.0000
Normalized Income
100,741.6115
86,693.3917
139,195.9647
171,275.1674
132,608.3688
Interest Income
3,440.0000
3,134.0000
1,838.0000
2,107.0000
2,985.0000
Interest Expense
3,723.0000
3,082.0000
1,716.0000
177.0000
247.0000
Net Interest Income
-283.0000
52.0000
122.0000
1,930.0000
2,717.0000
EBIT
142,722.0000
123,162.0000
178,900.0000
222,560.0000
171,569.0000
EBITDA
190,534.0000
169,279.0000
223,774.0000
261,806.0000
206,877.0000
Reconciled Cost of Revenue
1,782,775.0000
1,609,329.0000
2,195,377.0000
1,996,602.0000
1,984,089.0000
Reconciled Depreciation
47,812.0000
46,117.0000
44,874.0000
39,246.0000
35,308.0000
Net Income from Continuing Operation Net Minority Interest
105,025.0000
90,989.0000
140,518.0000
173,396.0000
133,243.0000
Total Unusual Items Excluding Goodwill
5,669.0000
5,669.0000
1,667.0000
2,720.0000
816.0000
Total Unusual Items
5,669.0000
5,669.0000
1,667.0000
2,720.0000
816.0000
Normalized EBITDA
184,865.0000
163,610.0000
222,107.0000
259,086.0000
206,061.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
1,385.6115
1,373.3917
344.9647
599.1674
181.3688
3/31/2021 - 2/10/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade