1.4800
-0.0200
(-1.33%)
As of 2:34:58 PM GMT+8. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
460,098.5460
431,723.5460
360,013.3250
288,123.7140
295,809.1810
Cost of Revenue
363,445.2980
342,573.2980
305,566.5910
236,639.6090
241,965.0110
Gross Profit
96,653.2480
89,150.2480
54,446.7340
51,484.1050
53,844.1700
Operating Expense
44,764.7670
36,644.7670
33,255.0670
30,794.9070
32,390.0820
Operating Income
51,888.4810
52,505.4810
21,191.6670
20,689.1980
21,454.0880
Net Non Operating Interest Income Expense
179.8150
135.8150
-109.0030
-258.8740
-413.5560
Pretax Income
56,287.6860
55,618.6860
24,663.1900
24,183.8560
22,833.6290
Tax Provision
13,502.5150
12,324.5150
5,537.1880
6,020.8170
4,337.6370
Net Income Common Stockholders
42,785.1710
43,294.1710
19,126.0020
18,163.0390
18,495.9920
Diluted NI Available to Com Stockholders
42,785.1710
43,294.1710
19,126.0020
18,163.0390
18,495.9920
Basic EPS
0.18
0.18
0.08
0.08
0.08
Diluted EPS
0.18
0.18
0.08
0.08
0.08
Basic Average Shares
240,000
240,000
240,000
240,000
240,000
Diluted Average Shares
240,000
240,000
240,000
240,000
240,000
Rent Expense Supplemental
--
--
16.9350
9.3500
--
Total Expenses
408,210.0650
379,218.0650
338,821.6580
267,434.5160
274,355.0930
Net Income from Continuing & Discontinued Operation
42,785.1710
43,294.1710
19,126.0020
18,163.0390
18,495.9920
Normalized Income
42,894.5494
44,372.9678
18,542.7887
17,046.0385
17,400.8380
Interest Income
--
281.3320
77.2790
8.3160
18.8960
Interest Expense
101.5170
145.5170
186.2820
267.1900
432.4520
Net Interest Income
179.8150
135.8150
-109.0030
-258.8740
-413.5560
EBIT
56,389.2030
55,764.2030
24,849.4720
24,451.0460
23,266.0810
EBITDA
56,389.2030
69,730.0720
38,659.7810
38,207.7670
36,131.7810
Reconciled Cost of Revenue
363,445.2980
342,573.2980
305,566.5910
236,639.6090
241,965.0110
Reconciled Depreciation
--
13,965.8690
13,810.3090
13,756.7210
12,865.7000
Net Income from Continuing Operation Net Minority Interest
42,785.1710
43,294.1710
19,126.0020
18,163.0390
18,495.9920
Total Unusual Items Excluding Goodwill
-143.8970
-1,385.8970
752.0600
1,487.2720
1,351.9870
Total Unusual Items
-143.8970
-1,385.8970
752.0600
1,487.2720
1,351.9870
Normalized EBITDA
56,533.1000
71,115.9690
37,907.7210
36,720.4950
34,779.7940
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-34.5186
-307.1002
168.8467
370.2715
256.8330
3/31/2021 - 8/11/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade