Kuala Lumpur - Delayed Quote MYR
HCK Capital Group Berhad (7105.KL)
2.1600
-0.0300
(-1.37%)
At close: 4:43:31 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
540,182
540,182
218,238
183,568
117,057
Cost of Revenue
459,487
459,487
133,704
133,347
84,781
Gross Profit
80,695
80,695
84,534
50,221
32,276
Operating Expense
46,119
46,119
36,155
26,007
20,875
Operating Income
34,576
34,576
48,379
24,214
11,401
Net Non Operating Interest Income Expense
-18,650
-18,650
-20,569
-9,060
-11,700
Pretax Income
15,878
15,878
32,237
18,153
3,631
Tax Provision
-4,777
-4,777
7,836
6,217
1,148
Net Income Common Stockholders
21,781
21,781
24,960
10,946
2,118
Diluted NI Available to Com Stockholders
21,781
21,781
24,960
10,946
2,118
Basic EPS
0.04
--
0.05
0.02
0.00
Diluted EPS
0.04
--
0.05
0.02
0.00
Basic Average Shares
548,116
--
488,837
454,155
440,023
Diluted Average Shares
587,847
--
538,117
552,730
539,602
Rent Expense Supplemental
--
--
90
124
54
Total Expenses
505,606
505,606
169,859
159,354
105,656
Net Income from Continuing & Discontinued Operation
21,781
21,781
24,960
10,946
2,118
Normalized Income
21,817.4800
21,817.4800
24,506.6018
11,804.0664
2,192.5379
Interest Income
732
732
--
--
--
Interest Expense
19,382
19,382
20,569
9,060
11,700
Net Interest Income
-18,650
-18,650
-20,569
-9,060
-11,700
EBIT
35,260
35,260
52,806
27,213
15,331
EBITDA
35,260
35,260
56,374
28,840
16,434
Reconciled Cost of Revenue
459,487
459,487
133,704
133,347
84,781
Reconciled Depreciation
--
--
3,568
1,627
1,103
Net Income from Continuing Operation Net Minority Interest
21,781
21,781
24,960
10,946
2,118
Total Unusual Items Excluding Goodwill
-48
-48
599
-1,305
-109
Total Unusual Items
-48
-48
599
-1,305
-109
Normalized EBITDA
35,308
35,308
55,775
30,145
16,543
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0003
Tax Effect of Unusual Items
-11.5200
-11.5200
145.6018
-446.9336
-34.4621
12/31/2021 - 8/22/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5182.KL Avaland Berhad
0.2800
-1.75%
5310.KL Kumpulan Kitacon Berhad
0.7150
-0.69%
5239.KL Titijaya Land Berhad
0.2300
-4.17%
0273.KL Vestland Berhad
0.4200
+2.44%
7071.KL OCR Group Berhad
0.0350
-12.50%
6181.KL Malton Berhad
0.3450
+1.47%
5313.KL Radium Development Berhad
0.4950
0.00%
7077.KL Kerjaya Prospek Property Berhad
0.4300
+1.18%
6769.KL JKG Land Berhad
0.1050
-4.55%
1503.KL GuocoLand (Malaysia) Berhad
0.6700
+8.06%