Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.5100
-0.0200
(-1.31%)
At close: 4:54:44 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
552,532
578,988
490,675
433,300
331,026
Cost of Revenue
202,187
308,688
280,112
177,617
130,288
Gross Profit
350,345
270,300
210,563
255,683
200,738
Operating Expense
126,456
185,666
146,719
88,990
78,333
Operating Income
223,889
84,634
63,844
166,693
122,405
Net Non Operating Interest Income Expense
-2,420
-2,500
-1,613
-858
-526
Pretax Income
76,922
79,361
65,924
45,200
30,345
Tax Provision
11,308
8,250
16,438
8,235
6,106
Net Income Common Stockholders
65,614
71,111
49,486
36,965
24,239
Diluted NI Available to Com Stockholders
65,614
71,111
49,486
36,965
24,239
Basic EPS
0.10
--
0.08
0.06
0.04
Diluted EPS
0.10
--
0.08
0.06
0.04
Basic Average Shares
637,130.6530
--
636,716
629,174
629,907
Diluted Average Shares
651,125.8930
--
651,924
648,332
648,429
Rent Expense Supplemental
--
--
2,934
3,091
2,499
Total Expenses
328,643
494,354
426,831
266,607
208,621
Net Income from Continuing & Discontinued Operation
65,614
71,111
49,486
36,965
24,239
Normalized Income
68,671.1303
77,931.6919
50,311.7175
36,965
24,239
Interest Income
--
--
--
1
--
Interest Expense
2,108
2,500
1,613
567
214
Net Interest Income
-2,420
-2,500
-1,613
-858
-526
EBIT
79,030
81,861
67,537
45,767
30,559
EBITDA
108,576
113,488
90,097
65,533
49,944
Reconciled Cost of Revenue
202,187
308,688
280,112
177,617
130,288
Reconciled Depreciation
29,546
31,627
22,560
19,766
19,385
Net Income from Continuing Operation Net Minority Interest
65,614
71,111
49,486
36,965
24,239
Total Unusual Items Excluding Goodwill
-3,584
-7,612
-1,100
--
--
Total Unusual Items
-3,584
-7,612
-1,100
--
--
Normalized EBITDA
112,160
121,100
91,197
65,533
49,944
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-526.8697
-791.3081
-274.2825
--
--
12/31/2021 - 9/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade