Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,192.00
+20.00
+(1.71%)
As of 10:22:06 AM GMT+9. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,433,504
13,433,504
8,814,676
7,489,236
6,122,925
Cost of Revenue
9,931,774
9,931,774
6,407,888
5,444,740
4,486,005
Gross Profit
3,501,730
3,501,730
2,406,787
2,044,496
1,636,919
Operating Expense
2,844,726
2,844,726
1,566,592
1,335,943
1,097,445
Operating Income
657,004
657,004
840,195
708,553
539,474
Net Non Operating Interest Income Expense
84
84
825
376
117
Pretax Income
694,791
694,791
841,465
713,403
540,013
Tax Provision
264,711
264,711
210,196
230,853
163,034
Net Income Common Stockholders
531,128
531,128
631,269
482,550
376,979
Diluted NI Available to Com Stockholders
531,128
531,128
631,269
482,550
376,979
Basic EPS
54.68
--
65.12
50.04
40.71
Diluted EPS
54.68
--
65.12
50.04
40.71
Basic Average Shares
9,714.16
--
9,693.37
9,642.76
9,260.05
Diluted Average Shares
9,748.19
--
9,693.37
9,642.76
9,260.05
Total Operating Income as Reported
657,004
657,004
840,195
708,552
539,473
Total Expenses
12,776,500
12,776,500
7,974,480
6,780,683
5,583,450
Net Income from Continuing & Discontinued Operation
531,128
531,128
631,269
482,550
376,979
Normalized Income
511,430.80
511,430.80
631,269
482,550
377,083.71
Interest Income
84
84
825
376
117
Net Interest Income
84
84
825
376
117
EBIT
657,004
657,004
840,195
708,553
539,474
EBITDA
1,120,139
1,120,139
992,861
846,199
654,596
Reconciled Cost of Revenue
9,931,774
9,931,774
6,407,888
5,444,740
4,486,005
Reconciled Depreciation
463,135
463,135
152,666
137,646
115,122
Net Income from Continuing Operation Net Minority Interest
531,128
531,128
631,269
482,550
376,979
Total Unusual Items Excluding Goodwill
31,821
31,821
--
--
-150
Total Unusual Items
31,821
31,821
--
--
-150
Normalized EBITDA
1,088,318
1,088,318
992,861
846,199
654,746
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
12,123.80
12,123.80
--
--
-45.29
3/31/2021 - 3/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade