1,336.00
+28.00
+(2.14%)
At close: April 18 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,867,361
12,867,361
11,860,760
10,659,121
9,113,368
Cost of Revenue
11,273,321
11,273,321
10,596,685
9,629,184
8,254,547
Gross Profit
1,594,039
1,594,039
1,264,075
1,029,936
858,820
Operating Expense
1,361,244
1,361,244
1,295,756
1,244,734
1,240,998
Operating Income
232,795
232,795
-31,681
-214,798
-382,178
Net Non Operating Interest Income Expense
-17,790
-17,790
-23,086
-46,915
-26,827
Pretax Income
264,853
264,853
330,040
1,065,684
847,961
Tax Provision
132,543
132,543
141,961
379,375
299,982
Net Income Common Stockholders
132,310
132,310
188,078
686,309
547,979
Diluted NI Available to Com Stockholders
132,310
132,310
188,078
686,309
547,979
Basic EPS
40.79
--
58.01
216.19
172.88
Diluted EPS
40.63
--
57.74
212.39
168.76
Basic Average Shares
3,243.63
--
3,242.06
3,174.57
3,169.53
Diluted Average Shares
3,256.46
--
3,257.33
3,231.36
3,247.09
Total Operating Income as Reported
232,795
232,795
-31,681
-214,797
-382,178
Total Expenses
12,634,565
12,634,565
11,892,441
10,873,918
9,495,545
Net Income from Continuing & Discontinued Operation
132,310
132,310
188,078
686,309
547,979
Normalized Income
168,058.10
168,058.10
225,233.07
739,280.58
635,721.71
Interest Expense
17,790
17,790
23,086
27,947
26,827
Net Interest Income
-17,790
-17,790
-23,086
-46,915
-26,827
EBIT
282,643
282,643
353,126
1,093,631
874,788
EBITDA
1,108,405
1,108,405
1,215,125
1,935,140
1,581,901
Reconciled Cost of Revenue
11,273,321
11,273,321
10,596,685
9,629,184
8,254,547
Reconciled Depreciation
825,762
825,762
861,999
841,509
707,113
Net Income from Continuing Operation Net Minority Interest
132,310
132,310
188,078
686,309
547,979
Total Unusual Items Excluding Goodwill
-46,547
-46,547
-48,379
-82,254
-135,776
Total Unusual Items
-46,547
-46,547
-48,379
-82,254
-135,776
Normalized EBITDA
1,154,952
1,154,952
1,263,504
2,017,394
1,717,677
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,798.90
-10,798.90
-11,223.93
-29,282.42
-48,033.29
3/31/2021 - 3/4/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade