1.2900
0.0000
(0.00%)
As of January 14 at 3:37:59 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
730,999.0000
841,040.0000
881,342.0000
606,038.0000
540,381.0000
Cost of Revenue
603,584.0000
696,839.0000
781,369.0000
493,571.0000
432,586.0000
Gross Profit
127,415.0000
144,201.0000
99,973.0000
112,467.0000
107,795.0000
Operating Expense
61,110.0000
58,928.0000
94,357.0000
49,882.0000
64,238.0000
Operating Income
66,305.0000
85,273.0000
5,616.0000
62,585.0000
43,557.0000
Net Non Operating Interest Income Expense
-12,390.0000
-14,158.0000
-11,645.0000
-8,312.0000
-10,477.0000
Pretax Income
80,497.0000
96,420.0000
4,658.0000
104,355.0000
72,710.0000
Tax Provision
19,970.0000
21,174.0000
17,476.0000
11,972.0000
25,691.0000
Net Income Common Stockholders
56,498.0000
70,897.0000
-6,104.0000
86,664.0000
54,875.0000
Diluted NI Available to Com Stockholders
56,498.0000
70,897.0000
-6,104.0000
86,664.0000
54,875.0000
Basic EPS
0.12
0.15
-0.01
0.18
0.11
Diluted EPS
0.12
0.15
-0.01
0.18
0.11
Basic Average Shares
478,661.7500
483,962.0000
492,941.0000
492,995.0000
488,185.0000
Diluted Average Shares
478,661.7500
483,962.0000
492,941.0000
492,995.0000
488,185.0000
Rent Expense Supplemental
--
--
--
--
350.0000
Total Expenses
664,694.0000
755,767.0000
875,726.0000
543,453.0000
496,824.0000
Net Income from Continuing & Discontinued Operation
56,498.0000
70,897.0000
-6,104.0000
86,664.0000
54,875.0000
Normalized Income
61,889.9912
76,493.2359
29,339.3600
87,919.3217
54,738.5537
Interest Expense
12,390.0000
14,158.0000
11,645.0000
8,312.0000
10,477.0000
Net Interest Income
-12,390.0000
-14,158.0000
-11,645.0000
-8,312.0000
-10,477.0000
EBIT
92,887.0000
110,578.0000
16,303.0000
112,667.0000
83,187.0000
EBITDA
92,887.0000
138,028.0000
40,126.0000
137,302.0000
106,049.0000
Reconciled Cost of Revenue
603,584.0000
696,839.0000
781,369.0000
493,571.0000
432,586.0000
Reconciled Depreciation
--
27,450.0000
23,823.0000
24,635.0000
22,862.0000
Net Income from Continuing Operation Net Minority Interest
56,498.0000
70,897.0000
-6,104.0000
86,664.0000
54,875.0000
Total Unusual Items Excluding Goodwill
-7,171.0000
-7,171.0000
-46,636.0000
-1,418.0000
211.0000
Total Unusual Items
-7,171.0000
-7,171.0000
-46,636.0000
-1,418.0000
211.0000
Normalized EBITDA
100,058.0000
145,199.0000
86,762.0000
138,720.0000
105,838.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0004
Tax Effect of Unusual Items
-1,779.0088
-1,574.7641
-11,192.6400
-162.6783
74.5537
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade