Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,900.00
+20.00
+(1.06%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
2,065,866
1,842,042
1,543,162
1,144,334
868,432
Cost of Revenue
351,794
344,877
297,350
391,852
259,081
Gross Profit
1,714,072
1,497,165
1,245,811
752,481
609,351
Operating Expense
1,230,541
1,090,229
849,426
705,781
824,357
Operating Income
483,531
406,936
396,385
46,700
-215,006
Net Non Operating Interest Income Expense
-3,237
-2,951
-1,494
-1,919
-1,723
Pretax Income
481,300
404,861
395,718
44,633
-241,686
Tax Provision
152,092
104,240
112,674
-34,755
-5,857
Net Income Common Stockholders
329,208
300,621
283,043
79,388
-235,828
Diluted NI Available to Com Stockholders
329,208
300,621
283,043
79,388
-235,828
Basic EPS
242.40
222.24
212.01
61.37
-183.88
Diluted EPS
242.27
222.02
209.94
60.28
-183.88
Basic Average Shares
1,357.57
1,352.69
1,335.04
1,293.64
1,282.55
Diluted Average Shares
1,358.35
1,354.03
1,348.21
1,316.99
1,282.55
Total Operating Income as Reported
483,531
406,936
396,384
46,700
-215,005
Total Expenses
1,582,335
1,435,106
1,146,776
1,097,633
1,083,438
Net Income from Continuing & Discontinued Operation
329,208
300,621
283,043
79,388
-235,828
Normalized Income
329,208
300,547.44
282,471
79,388
-213,052.64
Interest Income
14
9
3
356
5
Interest Expense
3,251
2,960
1,497
2,275
1,728
Net Interest Income
-3,237
-2,951
-1,494
-1,919
-1,723
EBIT
484,551
407,821
397,215
46,908
-239,958
EBITDA
591,664
498,058
472,952
121,598
-180,098
Reconciled Cost of Revenue
351,794
344,877
297,350
391,852
259,081
Reconciled Depreciation
107,113
90,237
75,737
74,690
59,860
Net Income from Continuing Operation Net Minority Interest
329,208
300,621
283,043
79,388
-235,828
Total Unusual Items Excluding Goodwill
--
99
800
--
-23,341
Total Unusual Items
--
99
800
--
-23,341
Normalized EBITDA
591,664
497,959
472,152
121,598
-156,757
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
25.44
228
--
-565.64
1/31/2021 - 4/25/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade