0.3550
0.0000
(0.00%)
At close: January 10 at 4:54:21 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
560,865.0000
497,411.0000
224,057.0000
190,165.0000
153,113.0000
Cost of Revenue
68,354.0000
16,247.0000
8,169.0000
43,621.0000
36,942.0000
Gross Profit
492,511.0000
481,164.0000
215,888.0000
146,544.0000
116,171.0000
Operating Expense
398,270.0000
395,552.0000
203,217.0000
130,844.0000
86,949.0000
Operating Income
94,241.0000
85,612.0000
12,671.0000
15,700.0000
29,222.0000
Net Non Operating Interest Income Expense
-1,339.0000
-1,261.0000
-990.0000
461.0000
561.0000
Pretax Income
84,024.0000
75,964.0000
-10,721.0000
15,291.0000
36,954.0000
Tax Provision
24,338.0000
20,491.0000
5,918.0000
4,888.0000
8,858.0000
Net Income Common Stockholders
59,633.0000
54,014.0000
-14,448.0000
8,984.0000
23,965.0000
Diluted NI Available to Com Stockholders
59,633.0000
54,014.0000
-14,448.0000
8,984.0000
23,965.0000
Basic EPS
0.08
0.07
-0.02
0.01
0.06
Diluted EPS
0.08
0.07
-0.02
0.01
0.06
Basic Average Shares
741,613.3840
741,613.3840
741,613.3840
623,767.9700
370,806.6920
Diluted Average Shares
741,613.3840
741,613.3840
741,613.3840
623,767.9700
370,806.6920
Total Operating Income as Reported
40,311.0000
79,464.0000
12,216.0000
10,639.0000
29,861.0000
Rent Expense Supplemental
36.0000
55.0000
51.0000
54.0000
42.0000
Total Expenses
466,624.0000
411,799.0000
211,386.0000
174,465.0000
123,891.0000
Net Income from Continuing & Discontinued Operation
59,633.0000
54,014.0000
-14,448.0000
8,984.0000
23,965.0000
Normalized Income
58,477.2692
52,825.8771
3,080.6400
8,379.8627
20,627.2980
Interest Income
1,576.0000
1,674.0000
1,195.0000
1,515.0000
1,284.0000
Interest Expense
2,915.0000
2,935.0000
2,185.0000
1,054.0000
723.0000
Net Interest Income
-1,339.0000
-1,261.0000
-990.0000
461.0000
561.0000
EBIT
86,939.0000
78,899.0000
-8,536.0000
16,345.0000
37,677.0000
EBITDA
92,015.0000
84,259.0000
-2,170.0000
29,288.0000
52,009.0000
Reconciled Cost of Revenue
68,354.0000
16,247.0000
8,169.0000
43,621.0000
36,942.0000
Reconciled Depreciation
5,076.0000
5,360.0000
6,366.0000
12,943.0000
14,332.0000
Net Income from Continuing Operation Net Minority Interest
59,633.0000
54,014.0000
-14,448.0000
8,984.0000
23,965.0000
Total Unusual Items Excluding Goodwill
1,627.0000
1,627.0000
-23,064.0000
888.0000
4,390.0000
Total Unusual Items
1,627.0000
1,627.0000
-23,064.0000
888.0000
4,390.0000
Normalized EBITDA
90,388.0000
82,632.0000
20,894.0000
28,400.0000
47,619.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
471.2692
438.8771
-5,535.3600
283.8627
1,052.2980
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7943.KL Mpire Global Berhad
0.1100
0.00%
0109.KL SC Estate Builder Berhad
0.0150
+50.00%
0177.KL Pasukhas Group Berhad
0.1450
-6.45%
0307.KL KENERGY
0.8800
+1.15%
0193.KL Kinergy Advancement Berhad
0.3450
0.00%
0162.KL Widad Group Berhad
0.0450
0.00%
2283.KL Zelan Berhad
0.0600
+9.09%
7139.KL Niche Capital Emas Holdings Berhad
0.1650
0.00%
0223.KL Samaiden Group Berhad
1.2400
-1.59%
0245.KL MN Holdings Berhad
1.2200
-0.81%