Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
956.00
+1.00
+(0.10%)
At close: February 21 at 1:42:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
13,502,022
13,502,022
12,600,147
11,055,219
10,322,012
Cost of Revenue
10,089,704
10,089,704
9,594,671
8,557,872
8,207,427
Gross Profit
3,412,318
3,412,318
3,005,476
2,497,346
2,114,584
Operating Expense
2,179,579
2,179,579
2,141,630
2,142,827
2,060,819
Operating Income
1,232,739
1,232,739
863,846
354,519
53,765
Net Non Operating Interest Income Expense
9,682
9,682
8,170
12,996
13,505
Pretax Income
1,793,777
1,793,777
210,261
359,106
242,663
Tax Provision
677,643
677,643
-146,857
-47,090
107,348
Net Income Common Stockholders
1,116,082
1,116,082
357,120
406,179
135,290
Diluted NI Available to Com Stockholders
1,116,082
1,116,082
357,120
406,179
135,290
Basic EPS
182.27
--
58.32
66.33
22.09
Diluted EPS
182.27
--
58.32
66.33
22.09
Basic Average Shares
6,123.16
--
6,123.16
6,123.16
6,123.16
Diluted Average Shares
6,123.16
--
6,123.16
6,123.16
6,123.16
Total Operating Income as Reported
1,232,739
1,232,739
863,845
354,519
53,765
Total Expenses
12,269,283
12,269,283
11,736,301
10,700,699
10,268,246
Net Income from Continuing & Discontinued Operation
1,116,082
1,116,082
357,120
406,179
135,290
Normalized Income
838,171.16
838,171.16
941,303.81
479,122.87
136,899.62
Interest Income
9,682
9,682
8,170
12,996
13,505
Net Interest Income
9,682
9,682
8,170
12,996
13,505
EBIT
1,232,739
1,232,739
863,846
354,519
53,765
EBITDA
1,944,165
1,944,165
1,571,072
1,109,192
806,884
Reconciled Cost of Revenue
10,089,704
10,089,704
9,594,671
8,557,872
8,207,427
Reconciled Depreciation
711,426
711,426
707,226
754,673
753,119
Net Income from Continuing Operation Net Minority Interest
1,116,082
1,116,082
357,120
406,179
135,290
Total Unusual Items Excluding Goodwill
446,802
446,802
-760,656
-94,979
-2,320
Total Unusual Items
446,802
446,802
-760,656
-94,979
-2,320
Normalized EBITDA
1,497,363
1,497,363
2,331,728
1,204,171
809,204
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
168,891.16
168,891.16
-176,472.19
-22,035.13
-710.38
3/31/2021 - 10/1/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade