Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.4200
-0.0200
(-1.39%)
As of 12:29:02 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,296,136
1,240,581
1,386,523
1,214,944
960,581
Cost of Revenue
1,094,304
1,049,366
1,179,361
1,027,851
802,517
Gross Profit
201,832
191,215
207,162
187,093
158,064
Operating Expense
95,423
82,969
79,824
63,424
60,789
Operating Income
106,409
108,246
127,338
123,669
97,275
Net Non Operating Interest Income Expense
-5,555
-6,658
-3,715
1,326
1,629
Pretax Income
90,609
91,666
124,435
125,218
99,912
Tax Provision
20,591
19,461
22,774
27,206
19,653
Net Income Common Stockholders
68,080
71,315
99,948
92,876
75,302
Diluted NI Available to Com Stockholders
68,080
71,315
99,948
92,876
75,302
Basic EPS
0.17
0.18
0.26
0.24
0.20
Diluted EPS
0.17
0.18
0.25
0.24
0.19
Basic Average Shares
398,322.7500
392,631
386,495
380,339
376,162
Diluted Average Shares
399,271.5000
396,228
393,530
391,704
391,285
Total Operating Income as Reported
96,167
98,004
127,315
123,387
97,224
Rent Expense Supplemental
--
2,042
1,268
1,310
--
Total Expenses
1,189,727
1,132,335
1,259,185
1,091,275
863,306
Net Income from Continuing & Discontinued Operation
68,080
71,315
99,948
92,876
75,302
Normalized Income
75,994.4937
79,382.5890
99,966.7906
93,096.7301
75,342.9681
Interest Income
5,082
3,342
1,449
3,210
4,169
Interest Expense
10,637
10,000
5,164
1,884
2,540
Net Interest Income
-5,555
-6,658
-3,715
1,326
1,629
EBIT
101,246
101,666
129,599
127,102
102,452
EBITDA
138,890
137,339
160,968
157,608
130,147
Reconciled Cost of Revenue
1,094,304
1,049,366
1,179,361
1,027,851
802,517
Reconciled Depreciation
37,644
35,673
31,369
30,506
27,695
Net Income from Continuing Operation Net Minority Interest
68,080
71,315
99,948
92,876
75,302
Total Unusual Items Excluding Goodwill
-10,242
-10,242
-23
-282
-51
Total Unusual Items
-10,242
-10,242
-23
-282
-51
Normalized EBITDA
149,132
147,581
160,991
157,890
130,198
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2,327.5063
-2,174.4110
-4.2094
-61.2699
-10.0319
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8273.KL Public Packages Holdings Berhad
0.7900
-1.25%
8125.KL Scientex Packaging (Ayer Keroh) Berhad
1.7000
-1.73%
4995.KL Versatile Creative Berhad
0.7000
0.00%
5065.KL Ornapaper Berhad
0.8450
-0.59%
7285.KL Tomypak Holdings Berhad
0.2750
-5.17%
7114.KL D'nonce Technology Bhd.
0.0450
0.00%
5100.KL BP Plastics Holding Bhd.
1.1700
0.00%
9148.KL Greater Bay Holdings Berhad
0.6200
+3.33%
0269.KL DS Sigma Holdings Berhad
0.3050
0.00%
4731.KL Scientex Berhad
3.7900
+0.26%