949.00
+12.00
+(1.28%)
As of 1:50:09 PM GMT+9. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
31,860,000
31,860,000
30,363,000
29,352,000
25,901,000
Cost of Revenue
21,928,000
21,928,000
20,495,000
19,633,000
17,188,000
Gross Profit
9,932,000
9,932,000
9,868,000
9,718,000
8,713,000
Operating Expense
8,838,000
8,838,000
8,549,000
6,940,000
6,276,000
Operating Income
1,094,000
1,094,000
1,319,000
2,778,000
2,437,000
Net Non Operating Interest Income Expense
-8,000
-8,000
-5,000
-5,000
-10,000
Pretax Income
1,013,000
1,013,000
1,118,000
2,661,000
2,401,000
Tax Provision
513,000
513,000
557,000
1,061,000
954,000
Net Income Common Stockholders
500,000
500,000
561,000
1,607,000
1,467,000
Diluted NI Available to Com Stockholders
500,000
500,000
561,000
1,607,000
1,467,000
Basic EPS
28.69
--
32.51
93.80
85.41
Diluted EPS
28.37
--
31.89
91.02
82.99
Basic Average Shares
17,427.68
--
17,256.23
17,137.78
17,181.54
Diluted Average Shares
17,624.25
--
17,591.72
17,655.46
17,676.83
Total Operating Income as Reported
1,093,000
1,093,000
1,318,000
2,778,000
2,437,000
Total Expenses
30,766,000
30,766,000
29,044,000
26,573,000
23,464,000
Net Income from Continuing & Discontinued Operation
500,000
500,000
561,000
1,607,000
1,467,000
Normalized Income
592,928
592,928
713,832
1,678,554.70
1,487,491.80
Interest Expense
8,000
8,000
5,000
5,000
10,000
Net Interest Income
-8,000
-8,000
-5,000
-5,000
-10,000
EBIT
1,021,000
1,021,000
1,123,000
2,666,000
2,411,000
EBITDA
2,147,000
2,147,000
2,294,000
3,793,000
3,336,000
Reconciled Cost of Revenue
21,928,000
21,928,000
20,495,000
19,633,000
17,188,000
Reconciled Depreciation
1,126,000
1,126,000
1,171,000
1,127,000
925,000
Net Income from Continuing Operation Net Minority Interest
500,000
500,000
561,000
1,607,000
1,467,000
Total Unusual Items Excluding Goodwill
-121,000
-121,000
-199,000
-119,000
-34,000
Total Unusual Items
-121,000
-121,000
-199,000
-119,000
-34,000
Normalized EBITDA
2,268,000
2,268,000
2,493,000
3,912,000
3,370,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,072
-28,072
-46,168
-47,445.30
-13,508.20
9/30/2021 - 6/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade