Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.6900
+0.0200
+(2.99%)
At close: February 28 at 8:07:15 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
136,054
166,516
243,056
140,289
85,699
Cost of Revenue
70,491
82,854
81,263
54,163
53,513
Gross Profit
65,563
83,662
161,793
86,126
32,186
Operating Expense
15,946
14,699
9,922
8,017
9,055
Operating Income
49,617
68,963
151,871
78,109
23,131
Net Non Operating Interest Income Expense
-11,684
-12,380
-11,271
-11,968
-11,509
Other Income Expense
7,928
6,596
-2,855
-928
-4,233
Pretax Income
45,861
63,179
137,745
65,213
7,389
Tax Provision
11,082
16,515
31,387
15,199
2,542
Net Income Common Stockholders
34,779
46,664
106,358
50,014
4,847
Diluted NI Available to Com Stockholders
34,779
46,664
106,358
50,014
4,847
Basic EPS
0.44
0.50
1.22
0.58
0.06
Diluted EPS
0.42
0.47
1.16
0.56
0.06
Basic Average Shares
96,140.5000
93,189
87,423
85,892
85,380
Diluted Average Shares
101,911
98,445
92,054
89,376
85,783
Total Operating Income as Reported
--
56,222
137,745
--
--
Total Expenses
86,437
97,553
91,185
62,180
62,568
Interest Income
--
90
--
--
204
Interest Expense
10,926
11,914
10,812
11,490
11,209
Net Interest Income
-11,684
-12,380
-11,271
-11,968
-11,509
Net Income from Continuing & Discontinued Operation
34,779
46,664
106,358
50,014
4,847
Normalized Income
28,766.7475
41,792.1954
108,562.4509
50,725.7138
7,623.7426
EBIT
56,787
75,093
148,557
76,703
18,598
EBITDA
92,441
114,531
186,216
103,890
48,855
Reconciled Cost of Revenue
70,491
82,854
81,263
54,163
53,513
Reconciled Depreciation
35,654
39,438
37,659
27,187
30,257
Net Income from Continuing Operation Net Minority Interest
34,779
46,664
106,358
50,014
4,847
Total Unusual Items Excluding Goodwill
7,928
6,596
-2,855
-928
-4,233
Total Unusual Items
7,928
6,596
-2,855
-928
-4,233
Normalized EBITDA
84,513
107,935
189,071
104,818
53,088
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,915.7475
1,724.1954
-650.5491
-216.2862
-1,456.2574
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade