0.4700
0.0000
(0.00%)
At close: January 17 at 11:49:46 AM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
6/30/2020
Total Revenue
161,292.6530
83,649.6530
83,207.9400
519,234.6980
Cost of Revenue
102,831.3320
44,547.3320
56,790.8560
448,087.1830
Gross Profit
58,461.3210
39,102.3210
26,417.0840
71,147.5150
Operating Expense
41,482.9120
46,456.9120
27,370.5730
19,769.5950
Operating Income
16,978.4090
-7,354.5910
-953.4890
51,377.9200
Net Non Operating Interest Income Expense
-67,672.1640
-49,105.1640
-48,680.9780
-54,869.3080
Pretax Income
21,895.4730
16,268.4730
22,457.8990
54,764.9360
Tax Provision
23,399.7870
13,132.7870
362.0440
10,034.6730
Net Income Common Stockholders
20,443.1870
2,025.1870
-4,150.1880
35,935.0030
Diluted NI Available to Com Stockholders
20,443.1870
2,025.1870
-4,150.1880
35,935.0030
Basic EPS
0.14
0.01
-0.03
0.25
Diluted EPS
0.14
0.01
-0.03
0.25
Basic Average Shares
145,293.1240
145,060.6240
145,060.6240
143,544.1050
Diluted Average Shares
159,443.1240
159,210.6240
159,300.6240
143,544.1050
Total Operating Income as Reported
86,478.9030
62,284.9030
71,020.7870
109,766.3580
Rent Expense Supplemental
--
--
124.4580
448.8850
Total Expenses
144,314.2440
91,004.2440
84,161.4290
467,856.7780
Net Income from Continuing & Discontinued Operation
20,443.1870
2,025.1870
-4,150.1880
35,935.0030
Normalized Income
-33,482.3622
-51,900.3622
-73,984.4597
-3,926.7223
Interest Income
--
593.7380
6.2090
57.3900
Interest Expense
68,265.9020
49,698.9020
48,687.1870
54,926.6980
Net Interest Income
-67,672.1640
-49,105.1640
-48,680.9780
-54,869.3080
EBIT
90,161.3750
65,967.3750
71,145.0860
109,691.6340
EBITDA
91,723.3930
67,454.3930
72,550.1340
112,296.3520
Reconciled Cost of Revenue
102,831.3320
44,547.3320
56,790.8560
448,087.1830
Reconciled Depreciation
1,562.0180
1,487.0180
1,405.0480
2,604.7180
Net Income from Continuing Operation Net Minority Interest
20,443.1870
2,025.1870
-4,150.1880
35,935.0030
Total Unusual Items Excluding Goodwill
70,954.6700
70,954.6700
70,978.5170
48,804.2030
Total Unusual Items
70,954.6700
70,954.6700
70,978.5170
48,804.2030
Normalized EBITDA
20,768.7230
-3,500.2770
1,571.6170
63,492.1490
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
Tax Effect of Unusual Items
17,029.1208
17,029.1208
1,144.2453
8,942.4777
6/30/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
0221.KL TCS Group Holdings Berhad
0.1350
0.00%
0109.KL SC Estate Builder Berhad
0.0150
0.00%
0241.KL Taghill Holdings Berhad
0.1100
0.00%
7943.KL Mpire Global Berhad
0.1050
0.00%
0255.KL Ecoscience International Berhad
0.2300
-11.54%
5281.KL Advancecon Holdings Berhad
0.2450
0.00%
0339.KL CBHB
0.3150
-3.08%
5190.KL Benalec Holdings Berhad
0.1100
-4.35%
5932.KL Bina Puri Holdings Bhd
0.2650
0.00%
7070.KL Vizione Holdings Berhad
0.1000
-4.76%