0.6450
0.0000
(0.00%)
At close: February 6 at 4:39:51 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
13,268.1260
12,902.1260
9,563.6630
7,337.0180
9,628.5740
Cost of Revenue
10,022.2100
10,073.2100
8,291.9180
6,792.0590
8,860.6920
Gross Profit
3,245.9160
2,828.9160
1,271.7450
544.9590
767.8820
Operating Expense
4,910.0680
5,119.0680
4,543.3730
5,554.8210
5,585.7690
Operating Income
-1,664.1520
-2,290.1520
-3,271.6280
-5,009.8620
-4,817.8870
Net Non Operating Interest Income Expense
-70.3540
-61.3540
-28.6960
-228.5230
-208.5310
Pretax Income
-834.2060
-1,451.2060
-2,873.4220
2,570.1230
-4,757.0400
Tax Provision
45.9600
47.9600
32.0970
753.5380
0.4130
Net Income Common Stockholders
-880.1660
-1,499.1660
-2,905.5190
1,816.5850
-4,757.4530
Diluted NI Available to Com Stockholders
-880.1660
-1,499.1660
-2,905.5190
1,816.5850
-4,757.4530
Basic EPS
-0.02
-0.04
-0.07
0.05
-0.12
Diluted EPS
-0.02
-0.04
-0.07
0.05
-0.12
Basic Average Shares
40,000.9990
40,000.9990
40,000.9990
40,000.9990
40,000.9990
Diluted Average Shares
40,000.9990
40,000.9990
40,000.9990
40,000.9990
40,000.9990
Rent Expense Supplemental
--
--
--
63.4780
67.4900
Total Expenses
14,932.2780
15,192.2780
12,835.2910
12,346.8800
14,446.4610
Net Income from Continuing & Discontinued Operation
-880.1660
-1,499.1660
-2,905.5190
1,816.5850
-4,757.4530
Normalized Income
-880.1660
-1,499.1660
-2,905.5190
1,816.5850
-4,757.4530
Interest Income
109.9740
113.9740
119.3780
47.1110
80.6780
Interest Expense
180.3280
175.3280
148.0740
275.6340
289.2090
Net Interest Income
-70.3540
-61.3540
-28.6960
-228.5230
-208.5310
EBIT
-653.8780
-1,275.8780
-2,725.3480
2,845.7570
-4,467.8310
EBITDA
-251.4540
-860.4540
-2,274.7550
3,493.1640
-3,650.1770
Reconciled Cost of Revenue
10,022.2100
10,073.2100
8,291.9180
6,792.0590
8,860.6920
Reconciled Depreciation
402.4240
415.4240
450.5930
647.4070
817.6540
Net Income from Continuing Operation Net Minority Interest
-880.1660
-1,499.1660
-2,905.5190
1,816.5850
-4,757.4530
Normalized EBITDA
-251.4540
-860.4540
-2,274.7550
3,493.1640
-3,650.1770
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade