0.3100
0.0000
(0.00%)
As of April 14 at 9:34:26 AM GMT+8. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
789,351.9260
775,302.9260
659,478.2600
608,992.6180
633,612.6810
Cost of Revenue
--
711,984.3620
600,971.0120
546,267.2030
566,378.3110
Gross Profit
--
63,318.5640
58,507.2480
62,725.4150
67,234.3700
Operating Expense
71,492.5120
54,922.5120
50,710.5230
49,740.1560
44,739.0980
Operating Income
5,875.0520
8,396.0520
7,796.7250
12,985.2590
22,495.2720
Net Non Operating Interest Income Expense
-12,639.1200
-12,784.1200
-9,187.2400
-5,864.2030
-6,020.9240
Pretax Income
-6,732.0680
-4,388.0680
-1,390.5150
7,121.0560
16,474.3480
Tax Provision
-649.9940
168.0060
1,594.3350
289.4950
1,691.2250
Net Income Common Stockholders
-6,173.5880
-4,653.5880
-2,406.1510
6,983.9490
15,081.1160
Diluted NI Available to Com Stockholders
-6,173.5880
-4,653.5880
-2,406.1510
6,983.9490
15,081.1160
Basic EPS
-0.04
-0.03
-0.01
0.04
0.09
Diluted EPS
-0.04
-0.03
-0.01
0.04
0.09
Basic Average Shares
168,669.8540
168,669.8540
168,669.8540
168,669.8540
168,669.8540
Diluted Average Shares
168,669.8540
168,669.8540
168,669.8540
168,669.8540
168,669.8540
Total Operating Income as Reported
5,341.0520
8,396.0520
7,796.7250
12,985.2590
22,495.2720
Rent Expense Supplemental
--
--
545.9940
504.4290
266.0840
Total Expenses
783,476.8740
766,906.8740
651,681.5350
596,007.3590
611,117.4090
Net Income from Continuing & Discontinued Operation
-6,173.5880
-4,653.5880
-2,406.1510
6,983.9490
15,081.1160
Normalized Income
-6,173.5880
-4,653.5880
-2,406.1510
6,983.9490
15,081.1160
Interest Expense
12,727.1200
12,784.1200
9,187.2400
5,864.2030
6,020.9240
Net Interest Income
-12,639.1200
-12,784.1200
-9,187.2400
-5,864.2030
-6,020.9240
EBIT
5,995.0520
8,396.0520
7,796.7250
12,985.2590
22,495.2720
EBITDA
14,122.4060
16,861.4060
16,013.4830
21,280.4390
31,175.2040
Reconciled Cost of Revenue
--
711,984.3620
600,971.0120
546,267.2030
566,378.3110
Reconciled Depreciation
4,003.3540
8,465.3540
8,216.7580
8,295.1800
8,679.9320
Net Income from Continuing Operation Net Minority Interest
-6,173.5880
-4,653.5880
-2,406.1510
6,983.9490
15,081.1160
Normalized EBITDA
14,122.4060
16,861.4060
16,013.4830
21,280.4390
31,175.2040
Tax Rate for Calcs
0.0001
0.0002
0.0002
0
0.0001
6/30/2021 - 5/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade