1.5000
0.0000
(0.00%)
As of 11:45:25 AM GMT+8. Market Open.
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
150,041.8520
155,663.8520
154,889.3850
105,822.7830
84,824.5010
Cost of Revenue
78,613.3580
86,597.3580
86,374.0010
61,619.8870
54,993.1830
Gross Profit
71,428.4940
69,066.4940
68,515.3840
44,202.8960
29,831.3180
Operating Expense
52,649.3620
48,034.3620
47,836.8590
35,054.3300
30,296.5540
Operating Income
18,779.1320
21,032.1320
20,678.5250
9,148.5660
-465.2360
Net Non Operating Interest Income Expense
-803.1060
-836.1060
-1,239.6100
-979.4820
-971.8050
Pretax Income
27,685.5900
21,564.5900
19,741.1110
8,817.3950
-760.0870
Tax Provision
6,829.5470
5,667.5470
4,347.0030
775.2170
74.7830
Net Income Common Stockholders
20,973.3910
15,954.3910
15,394.1080
8,042.1780
-834.8700
Diluted NI Available to Com Stockholders
20,973.3910
15,954.3910
15,394.1080
8,042.1780
-834.8700
Basic EPS
0.17
0.13
0.13
0.07
-0.01
Diluted EPS
0.13
0.11
0.13
0.07
-0.01
Basic Average Shares
125,648.4040
123,557.4040
117,033.3800
110,131.4880
96,950.1380
Diluted Average Shares
158,528.5330
141,295.5330
117,033.3800
110,131.4880
96,950.1380
Rent Expense Supplemental
--
--
107.9050
24.6000
69.7810
Total Expenses
131,262.7200
134,631.7200
134,210.8600
96,674.2170
85,289.7370
Net Income from Continuing & Discontinued Operation
20,973.3910
15,954.3910
15,394.1080
8,042.1780
-834.8700
Normalized Income
20,973.3910
15,954.3910
15,394.1080
8,042.1780
-834.8700
Interest Expense
803.1060
836.1060
1,239.6100
979.4820
971.8050
Net Interest Income
-803.1060
-836.1060
-1,239.6100
-979.4820
-971.8050
EBIT
28,488.6960
22,400.6960
20,980.7210
9,796.8770
211.7180
EBITDA
33,026.6300
27,121.6300
25,724.3220
14,187.0380
4,444.7270
Reconciled Cost of Revenue
78,613.3580
86,597.3580
86,374.0010
61,619.8870
54,993.1830
Reconciled Depreciation
4,537.9260
4,720.9260
4,743.6010
4,390.1610
4,233.0090
Net Income from Continuing Operation Net Minority Interest
20,973.3910
15,954.3910
15,394.1080
8,042.1780
-834.8700
Normalized EBITDA
33,026.6300
27,121.6300
25,724.3220
14,187.0380
4,444.7270
Tax Rate for Calcs
0.0002
0.0003
0.0002
0.0001
0.0002
7/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade