1,555.00
-24.00
(-1.52%)
At close: 3:45:01 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
301,875,000.00
301,875,000.00
262,301,000.00
579,363,000.00
644,686,000.00
Cost of Revenue
254,632,000.00
254,632,000.00
225,376,000.00
550,610,000.00
613,819,000.00
Gross Profit
47,243,000.00
47,243,000.00
36,924,000.00
28,752,000.00
30,867,000.00
Operating Expense
27,612,000.00
27,612,000.00
27,548,000.00
38,782,000.00
43,111,000.00
Operating Income
19,631,000.00
19,631,000.00
9,376,000.00
-10,030,000.00
-12,244,000.00
Net Non Operating Interest Income Expense
-3,725,000.00
-3,725,000.00
-2,497,000.00
1,076,000.00
1,800,000.00
Pretax Income
19,415,000.00
19,415,000.00
15,980,000.00
-17,243,000.00
-9,664,000.00
Tax Provision
-5,911,000.00
-5,911,000.00
360,000.00
7,874,000.00
-1,435,000.00
Net Income Common Stockholders
25,051,000.00
25,051,000.00
15,554,000.00
-21,825,000.00
134,000.00
Diluted NI Available to Com Stockholders
25,051,000.00
25,051,000.00
15,554,000.00
-21,825,000.00
134,000.00
Basic EPS
274.63
255.73
177.47
-269.94
1.67
Diluted EPS
271.59
254.42
174.92
-269.94
1.67
Basic Average Shares
91,675.03
95,214.96
84,661.28
80,852.00
80,848.00
Diluted Average Shares
91,675.03
98,463.17
88,920.65
80,852.00
80,848.00
Total Operating Income as Reported
19,630,000.00
19,630,000.00
9,376,000.00
-10,029,000.00
-12,243,000.00
Total Expenses
282,244,000.00
282,244,000.00
252,924,000.00
589,392,000.00
656,930,000.00
Net Income from Continuing & Discontinued Operation
25,051,000.00
25,051,000.00
15,554,000.00
-21,825,000.00
134,000.00
Normalized Income
25,220,728.00
25,220,728.00
12,183,677.10
-28,353,000.00
1,476,832.47
Interest Income
563,000.00
563,000.00
384,000.00
3,789,000.00
4,586,000.00
Interest Expense
4,288,000.00
4,288,000.00
2,881,000.00
2,713,000.00
2,786,000.00
Net Interest Income
-3,725,000.00
-3,725,000.00
-2,497,000.00
1,076,000.00
1,800,000.00
EBIT
23,703,000.00
23,703,000.00
18,861,000.00
-14,530,000.00
-6,878,000.00
EBITDA
32,098,000.00
32,098,000.00
26,805,000.00
-2,834,000.00
6,966,000.00
Reconciled Cost of Revenue
254,632,000.00
254,632,000.00
225,376,000.00
550,610,000.00
613,819,000.00
Reconciled Depreciation
8,395,000.00
8,395,000.00
7,944,000.00
11,696,000.00
13,844,000.00
Net Income from Continuing Operation Net Minority Interest
25,051,000.00
25,051,000.00
15,554,000.00
-21,825,000.00
134,000.00
Total Unusual Items Excluding Goodwill
-221,000.00
-221,000.00
3,448,000.00
8,500,000.00
-1,577,000.00
Total Unusual Items
-221,000.00
-221,000.00
3,448,000.00
8,500,000.00
-1,577,000.00
Normalized EBITDA
32,319,000.00
32,319,000.00
23,357,000.00
-11,334,000.00
8,543,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-51,272.00
-51,272.00
77,677.10
1,972,000.00
-234,167.53
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7014.T Namura Shipbuilding Co., Ltd.
1,840.00
+2.62%
7408.T JAMCO Corporation
1,708.00
+21.31%
009540.KS HD Korea Shipbuilding & Offshore Engineering Co., Ltd.
243,500.00
+3.18%
010140.KS Samsung Heavy Industries Co., Ltd.
13,000.00
+9.70%
042660.KS Hanwha Ocean Co., Ltd.
51,000.00
+6.36%
329180.KS HD Hyundai Heavy Industries Co.,Ltd.
314,000.00
+1.78%
BS6.SI Yangzijiang Shipbuilding (Holdings) Ltd.
2.9600
-3.58%
TDG TransDigm Group Incorporated
1,289.40
-0.87%
RR.L Rolls-Royce Holdings plc
563.40
-0.53%
BBD-B.TO Bombardier Inc.
92.96
+1.86%