5.68
+0.20
+(3.65%)
As of 8:35:39 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
--
--
3,650
2,371
4,138
Cost of Revenue
11,334
11,334
8,052
5,034
6,582
Gross Profit
-11,334
-11,334
-4,402
-2,663
-2,444
Operating Expense
-1,288,321
-1,288,321
-653,051
895,299
34,621
Operating Income
1,276,987
1,276,987
648,649
-897,962
-37,065
Net Non Operating Interest Income Expense
20,458
20,458
17,452
2,515
-958
Pretax Income
1,297,445
1,297,445
666,100
-895,911
-38,101
Tax Provision
-4,159
-4,159
46,641
-172,576
-8,072
Net Income Common Stockholders
1,301,603
1,301,603
619,459
-723,335
-30,029
Diluted NI Available to Com Stockholders
1,301,603
1,301,603
619,459
-723,335
-30,029
Basic EPS
22.50
22.50
10.70
-12.50
-0.60
Diluted EPS
22.50
22.50
10.70
-12.50
-0.60
Basic Average Shares
57,910.45
57,910.45
57,910.45
57,910.45
50,382.16
Diluted Average Shares
57,910.45
57,910.45
57,910.45
57,910.45
50,382.16
Total Operating Income as Reported
1,276,987
1,276,987
648,649
-898,426
-37,143
Total Expenses
-1,276,987
-1,276,987
-644,999
900,333
41,203
Net Income from Continuing & Discontinued Operation
1,301,603
1,301,603
619,459
-723,335
-30,029
Normalized Income
1,301,603
1,301,603
619,459
-723,335
-30,029
Interest Income
25,458
25,458
17,452
2,515
216
Interest Expense
5,000
5,000
--
--
1,174
Net Interest Income
20,458
20,458
17,452
2,515
-958
EBIT
1,302,445
1,302,445
666,100
-895,911
-36,927
EBITDA
1,302,445
1,302,445
666,100
-895,911
-36,927
Reconciled Cost of Revenue
11,334
11,334
8,052
5,034
6,582
Net Income from Continuing Operation Net Minority Interest
1,301,603
1,301,603
619,459
-723,335
-30,029
Total Unusual Items Excluding Goodwill
--
--
--
-894,600
-27,254
Total Unusual Items
--
--
--
-894,600
-27,254
Normalized EBITDA
1,302,445
1,302,445
666,100
-895,911
-36,927
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 6/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade