Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.6200
-0.0800
(-2.96%)
At close: March 7 at 8:08:31 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
57,354
127,002
123,066
270,525
187,352
Cost of Revenue
65,419
118,695
150,294
303,070
183,713
Gross Profit
-8,065
8,307
-27,228
-32,545
3,639
Operating Expense
43,073
59,084
72,344
94,259
20,565
Operating Income
-51,138
-50,777
-99,572
-126,804
-16,926
Net Non Operating Interest Income Expense
-170
-253
-978
-814
-364
Other Income Expense
3,545
402
1,372
21,198
1,283
Pretax Income
-47,763
-50,628
-99,178
-106,420
-16,007
Tax Provision
-215
-338
435
169
-83
Earnings from Equity Interest Net of Tax
--
--
--
--
1,399
Net Income Common Stockholders
-47,548
-50,290
-99,613
-106,589
-15,924
Diluted NI Available to Com Stockholders
-47,548
-50,290
-99,613
-106,589
-15,924
Basic EPS
-0.38
-0.44
-0.98
-1.24
-0.23
Diluted EPS
-0.38
-0.44
-0.98
-1.24
-0.23
Basic Average Shares
125,626.4760
115,546.1500
101,408.2630
86,043.0510
68,811
Diluted Average Shares
125,626.4760
115,546.1500
101,408.2630
86,043.0510
68,811
Total Operating Income as Reported
-51,138
-50,777
-99,572
-126,804
-16,926
Total Expenses
108,492
177,779
222,638
397,329
204,278
Net Income from Continuing & Discontinued Operation
-47,548
-50,290
-99,613
-106,589
-15,924
Normalized Income
-52,033.7167
-51,600.1942
-100,991.5500
-122,370.8700
-17,200.3473
Interest Expense
--
253
978
814
364
Net Interest Income
-170
-253
-978
-814
-364
EBIT
-50,736
-50,375
-98,200
-105,606
-15,643
EBITDA
-49,136
-49,000
-97,300
-105,374
-15,596
Reconciled Cost of Revenue
65,419
118,695
150,294
303,070
183,713
Reconciled Depreciation
1,600
1,375
900
232
47
Net Income from Continuing Operation Net Minority Interest
-47,548
-50,290
-99,613
-106,589
-15,924
Total Unusual Items Excluding Goodwill
4,506
1,319
1,745
21,619
1,283
Total Unusual Items
4,506
1,319
1,745
21,619
1,283
Normalized EBITDA
-53,642
-50,319
-99,045
-126,993
-16,879
Tax Rate for Calcs
0
0
0.0002
0.0003
0
Tax Effect of Unusual Items
20.2833
8.8058
366.4500
5,837.1300
6.6527
12/31/2020 - 4/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade