Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.95
-0.05
(-0.71%)
At close: April 4 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
37,069,646.59
37,069,646.59
38,052,495.32
39,863,079.56
39,892,877.61
Cost of Revenue
23,149,150.69
23,149,150.69
24,159,634.93
26,139,146.93
25,348,226.31
Gross Profit
13,920,495.90
13,920,495.90
13,892,860.39
13,723,932.63
14,544,651.29
Operating Expense
95,231.84
95,231.84
-73,720.98
-219,274.55
-62,718.03
Operating Income
13,825,264.05
13,825,264.05
13,966,581.37
13,943,207.18
14,607,369.33
Net Non Operating Interest Income Expense
-3,431,835.76
-3,431,835.76
-3,229,877.99
-3,386,419.05
-3,593,671.06
Pretax Income
10,232,614.60
10,232,614.60
8,327,841.75
7,637,549.48
10,015,648.96
Tax Provision
1,951,907.71
1,951,907.71
1,495,348.41
1,543,032.85
1,598,839.47
Net Income Common Stockholders
6,345,287.41
6,345,287.41
6,303,392.18
5,111,150.70
7,423,791.89
Basic EPS
7.54
--
7.34
5.84
8.92
Diluted EPS
7.54
--
7.34
5.84
8.92
Basic Average Shares
842,108.48
--
859,241.03
875,346.93
832,170.37
Diluted Average Shares
842,108.48
--
859,241.03
875,346.93
832,170.37
Total Operating Income as Reported
10,135,883.66
10,135,883.66
8,245,927.60
7,686,425.86
9,966,878.48
Rent Expense Supplemental
4,462.87
4,462.87
8,198.41
5,997.86
8,726.09
Total Expenses
23,244,382.54
23,244,382.54
24,085,913.95
25,919,872.37
25,285,508.28
Net Income from Continuing & Discontinued Operation
6,345,287.41
6,345,287.41
6,303,392.18
5,111,150.70
7,423,791.89
Normalized Income
7,230,360.98
7,230,360.98
8,162,230.37
6,825,394.24
7,645,283.97
Interest Income
103,598.03
103,598.03
231,518.81
182,804.87
33,466.29
Interest Expense
3,491,310.12
3,491,310.12
3,406,290.18
3,502,678.76
3,080,702.91
Net Interest Income
-3,431,835.76
-3,431,835.76
-3,229,877.99
-3,386,419.05
-3,593,671.06
EBIT
13,723,924.72
13,723,924.72
11,734,131.93
11,140,228.24
13,096,351.87
EBITDA
25,456,789.54
25,456,789.54
22,572,944.63
22,043,641.89
21,903,139.98
Reconciled Cost of Revenue
23,149,150.69
23,149,150.69
24,159,634.93
26,139,146.93
25,348,226.31
Reconciled Depreciation
11,732,864.82
11,732,864.82
10,838,812.70
10,903,413.64
8,806,788.11
Net Income from Continuing Operation Net Minority Interest
6,345,287.41
6,345,287.41
6,303,392.18
5,111,150.70
7,423,791.89
Total Unusual Items Excluding Goodwill
-1,093,700.91
-1,093,700.91
-2,265,660.51
-2,148,262.21
-263,566.26
Total Unusual Items
-1,093,700.91
-1,093,700.91
-2,265,660.51
-2,148,262.21
-263,566.26
Normalized EBITDA
26,550,490.46
26,550,490.46
24,838,605.14
24,191,904.10
22,166,706.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-208,627.35
-208,627.35
-406,822.31
-434,018.68
-42,074.17
12/31/2021 - 2/1/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KNR1L.VS AB Kauno Energija
1.6800
-1.18%
MSKE.TA Meshek Energy - Renewable Energies Ltd.
255.10
-5.87%
MAST.L MAST Energy Developments PLC
0.2050
0.00%
ORSTEc.XC
CORRE.IR Corre Energy B.V.
0.0850
0.00%
ALTEO.BD ALTEO Energy Services Public Limited Company
6,100.00
-6.15%
NPI-PB.TO Northland Power Inc
18.65
-3.87%
SCATC.OL Scatec ASA
73.30
-6.86%
ARN.MI Alerion Clean Power S.p.A.
14.00
-3.31%
EAM.OL EAM Solar ASA
0.6200
-3.12%