2.4750
-0.0250
(-1.00%)
As of 8:17:56 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
176,362
176,362
148,932
131,443
101,985
Cost of Revenue
30,914
30,914
26,937
24,654
18,067
Gross Profit
145,448
145,448
121,995
106,789
83,918
Operating Expense
144,380
144,380
136,790
130,941
93,001
Operating Income
1,068
1,068
-14,795
-24,152
-9,083
Net Non Operating Interest Income Expense
-1,387
-1,387
-1,500
-2,392
-2,010
Pretax Income
-1,944
-1,944
-15,045
-26,610
-12,942
Tax Provision
-9,053
-9,053
-401
-716
-663
Net Income Common Stockholders
7,109
7,109
-14,644
-25,894
-12,279
Diluted NI Available to Com Stockholders
7,109
7,109
-14,644
-25,894
-12,279
Basic EPS
0.02
--
-0.04
-0.07
-0.03
Diluted EPS
0.02
--
-0.04
-0.07
-0.03
Basic Average Shares
417,797
--
415,086
401,445
409,204.7740
Diluted Average Shares
439,735
--
415,086
401,445
409,204.7740
Total Operating Income as Reported
-618
-618
-15,990
-24,152
-9,083
Total Expenses
175,294
175,294
163,727
155,595
111,068
Net Income from Continuing & Discontinued Operation
7,109
7,109
-14,644
-25,894
-12,279
Normalized Income
7,314.7400
7,314.7400
-13,480.8508
-25,894
-12,279
Interest Income
1,026
1,026
14
10
21
Interest Expense
1,886
1,886
1,015
2,341
1,788
Net Interest Income
-1,387
-1,387
-1,500
-2,392
-2,010
EBIT
-58
-58
-14,030
-24,269
-11,154
EBITDA
8,916
8,916
-6,672
-16,157
-5,416
Reconciled Cost of Revenue
30,914
30,914
26,937
24,654
18,067
Reconciled Depreciation
8,974
8,974
7,358
8,112
5,738
Net Income from Continuing Operation Net Minority Interest
7,109
7,109
-14,644
-25,894
-12,279
Total Unusual Items Excluding Goodwill
-254
-254
-1,195
--
--
Total Unusual Items
-254
-254
-1,195
--
--
Normalized EBITDA
9,170
9,170
-5,477
-16,157
-5,416
Tax Rate for Calcs
0.0002
0.0002
0
0
0.0001
Tax Effect of Unusual Items
-48.2600
-48.2600
-31.8508
--
--
12/31/2020 - 3/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade