4.6200
+0.1100
+(2.44%)
As of 4:00:18 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
555,544
555,544
491,878
2,742,012
2,668,888
Cost of Revenue
135,405
135,405
118,483
2,314,776
2,257,249
Gross Profit
420,139
420,139
373,395
427,236
411,639
Operating Expense
314,716
314,716
274,987
325,930
322,739
Operating Income
105,423
105,423
98,408
101,306
88,900
Net Non Operating Interest Income Expense
74,490
74,490
60,818
-4,330
-8,189
Pretax Income
-70,758
-70,758
152,627
83,725
75,352
Tax Provision
97,756
97,756
66,921
34,542
-32,383
Net Income Common Stockholders
-168,514
-168,514
85,706
49,183
107,735
Diluted NI Available to Com Stockholders
-168,514
-168,514
85,706
49,183
107,735
Basic EPS
-0.28
-0.28
0.14
0.08
0.17
Diluted EPS
-0.28
-0.28
0.14
0.08
0.17
Basic Average Shares
620,056
620,056
610,810
619,915
629,426
Diluted Average Shares
620,056
620,056
610,810
619,915
629,426
Rent Expense Supplemental
3,255
3,255
3,193
--
--
Total Expenses
450,121
450,121
393,470
2,640,706
2,579,988
Net Income from Continuing & Discontinued Operation
-168,514
-168,514
85,706
49,183
107,735
Normalized Income
19,109.7500
19,109.7500
89,307.2600
58,125.4000
113,499.7700
Interest Income
102,195
102,195
75,476
--
2,860
Interest Expense
26,426
26,426
14,398
6,117
12,066
Net Interest Income
74,490
74,490
60,818
-4,330
-8,189
EBIT
-44,332
-44,332
167,025
89,842
87,418
EBITDA
136,157
136,157
315,031
260,906
249,236
Reconciled Cost of Revenue
135,405
135,405
118,483
2,314,776
2,257,249
Reconciled Depreciation
180,489
180,489
148,006
171,064
161,818
Net Income from Continuing Operation Net Minority Interest
-168,514
-168,514
85,706
49,183
107,735
Total Unusual Items Excluding Goodwill
-250,165
-250,165
-4,446
-11,040
-7,117
Total Unusual Items
-250,165
-250,165
-4,446
-11,040
-7,117
Normalized EBITDA
386,322
386,322
319,477
271,946
256,353
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-62,541.2500
-62,541.2500
-844.7400
-2,097.6000
-1,352.2300
12/31/2021 - 5/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
9BFA.F Burford Capital Limited
11.13
+2.02%
7TI.DU Tikehau Capital SCA
17.74
+0.80%
6JR.F Carlyle Secured Lending, Inc.
12.14
-2.14%
6JV.F GAMCO Investors, Inc.
17.60
-3.83%
4RQ0.F Oxford Lane Capital Corp.
20.80
0.00%
8QP.F Fidus Investment Corporation
15.50
-0.64%
8WT.F Frontier IP Group Plc
0.2480
+1.64%
8KF.DU Ichiyoshi Securities Co Ltd
4.2000
+0.48%
5UK.F Alaris Equity Partners Income Trust
11.00
+1.21%
3UD.F Helios Fairfax Partners Corporation
2.0000
+1.52%