3.2580
-0.0660
(-1.99%)
At close: January 31 at 7:10:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,972.0630
--
--
--
--
Cost of Revenue
49,127.1200
1,679.4710
380.3360
298.6660
20.1661
Gross Profit
-4,155.0570
-1,679.4710
-380.3360
-298.6660
-20.1661
Operating Expense
39,347.5520
32,404.4100
18,518.4380
5,698.2310
1,753.1133
Operating Income
-43,502.6090
-34,083.8810
-18,898.7740
-5,996.8970
-1,773.2794
Net Non Operating Interest Income Expense
183.8120
-3,138.6820
403.5760
20.9870
22.5078
Other Income Expense
-4,852.4730
14,836.5860
1,979.8090
-1,078.8510
12.2753
Pretax Income
-48,171.2700
-22,385.9770
-16,515.3890
-7,054.7610
-1,738.4963
Net Income Common Stockholders
-46,296.4070
-22,385.9770
-16,515.3890
-8,563.4730
-1,738.4963
Diluted NI Available to Com Stockholders
-46,296.4070
-22,385.9770
-16,515.3890
-8,563.4730
-1,738.4963
Basic EPS
-0.29
-0.16
-0.16
-0.13
-0.02
Diluted EPS
-0.29
-0.16
-0.16
-0.13
-0.02
Basic Average Shares
175,609.7100
144,043.7090
105,529.2920
65,325.5250
50,420.1150
Diluted Average Shares
175,609.7100
144,043.7090
105,529.2920
65,325.5250
50,420.1150
Total Expenses
88,474.6720
34,083.8810
18,898.7740
5,996.8970
1,773.2794
Interest Income
2,020.2570
393.3470
406.1320
20.9870
22.5078
Interest Expense
1,836.4450
3,532.0290
2.5560
--
--
Net Interest Income
183.8120
-3,138.6820
403.5760
20.9870
22.5078
Net Income from Continuing & Discontinued Operation
-46,296.4070
-22,385.9770
-16,515.3890
-8,563.4730
-1,738.4963
Normalized Income
-41,443.9340
-37,222.5630
-19,082.0980
-10,590.3570
-1,727.4436
EBIT
-46,334.8250
-18,853.9480
-16,512.8330
-7,054.7610
-1,738.4963
EBITDA
-42,452.1960
-17,174.4770
-16,132.4950
-6,756.0950
-1,718.3302
Reconciled Cost of Revenue
49,127.1200
1,679.4710
380.3360
298.6660
20.1661
Reconciled Depreciation
3,882.6290
1,679.4710
380.3380
298.6660
20.1661
Net Income from Continuing Operation Net Minority Interest
-46,296.4070
-22,385.9770
-16,515.3890
-8,563.4730
-1,738.4963
Total Unusual Items Excluding Goodwill
-4,852.4730
14,836.5860
2,566.7090
2,026.8840
-11.0527
Total Unusual Items
-4,852.4730
14,836.5860
2,566.7090
2,026.8840
-11.0527
Normalized EBITDA
-37,599.7230
-32,011.0630
-18,699.2040
-8,782.9790
-1,707.2775
12/31/2020 - 4/9/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade