53.58
-0.60
(-1.11%)
At close: 8:02:21 AM GMT+2
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
Total Revenue
10,142,700
9,440,300
9,123,200
7,541,700
Cost of Revenue
5,118,400
5,046,200
4,857,800
4,016,400
Gross Profit
5,024,300
4,394,100
4,265,400
3,525,300
Operating Expense
4,201,900
4,235,000
4,211,200
3,520,400
Operating Income
822,400
159,100
54,200
4,900
Net Non Operating Interest Income Expense
-465,000
-434,400
-360,800
-162,900
Pretax Income
392,200
-138,200
-398,900
-148,300
Tax Provision
-100,600
-13,500
2,600
68,300
Net Income Common Stockholders
532,800
-56,100
-417,600
-223,400
Diluted NI Available to Com Stockholders
532,800
-56,100
-417,600
-223,400
Basic EPS
7.78
-0.85
-7.61
-4.07
Diluted EPS
7.78
-0.85
-7.61
-4.07
Basic Average Shares
71,643
68,868
54,868
54,900
Diluted Average Shares
71,643
68,868
54,868
54,900
Total Operating Income as Reported
836,500
183,900
-51,300
4,100
Rent Expense Supplemental
437,200
416,800
328,200
247,300
Total Expenses
9,320,300
9,281,200
9,069,000
7,536,800
Net Income from Continuing & Discontinued Operation
532,800
-56,100
-417,600
-223,400
Normalized Income
508,419
-121,517.87
-384,839
-279,938
Interest Income
7,800
9,300
6,300
--
Interest Expense
443,200
417,200
348,400
152,100
Net Interest Income
-465,000
-434,400
-360,800
-162,900
EBIT
835,400
279,000
-50,500
3,800
EBITDA
1,421,900
873,500
534,000
581,100
Reconciled Cost of Revenue
5,118,400
5,046,200
4,857,800
4,016,400
Reconciled Depreciation
586,500
594,500
584,500
577,300
Net Income from Continuing Operation Net Minority Interest
532,800
-56,100
-375,200
-247,700
Total Unusual Items Excluding Goodwill
30,100
72,500
11,900
39,800
Total Unusual Items
30,100
72,500
11,900
39,800
Normalized EBITDA
1,391,800
801,000
522,100
541,300
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
5,719
7,082.13
2,261
7,562
1/31/2022 - 6/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade