1.7640
+0.0815
+(4.84%)
As of 8:08:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
71,745,000
95,964,000
73,435,000
52,772,000
45,766,000
Cost of Revenue
70,615,000
87,561,000
67,694,000
49,163,000
41,611,000
Gross Profit
1,130,000
8,403,000
5,741,000
3,609,000
4,155,000
Operating Expense
5,229,000
11,332,000
967,000
1,365,000
2,844,000
Operating Income
-4,099,000
-2,929,000
4,774,000
2,244,000
1,311,000
Net Non Operating Interest Income Expense
-247,000
-48,000
-189,000
-202,000
-479,000
Pretax Income
-4,761,000
-4,055,000
4,110,000
4,871,000
314,000
Tax Provision
451,000
847,000
720,000
926,000
166,000
Net Income Common Stockholders
-5,295,000
-5,012,000
3,328,000
3,972,000
110,000
Diluted NI Available to Com Stockholders
-5,295,000
-5,012,000
3,328,000
3,972,000
110,000
Basic EPS
-2.36
-2.23
1.56
2.12
0.06
Diluted EPS
-2.36
-2.23
1.56
2.12
0.06
Basic Average Shares
2,249,049.9700
2,243,712.9940
2,129,990.5550
1,869,760.8290
1,869,760.8290
Diluted Average Shares
2,249,049.9700
2,243,712.9940
2,129,990.5550
1,869,760.8290
1,869,760.8290
Total Operating Income as Reported
-4,030,000
-3,431,000
4,299,000
5,123,000
1,408,000
Total Expenses
75,844,000
98,893,000
68,661,000
50,528,000
44,455,000
Net Income from Continuing & Discontinued Operation
-5,295,000
-5,012,000
3,328,000
3,972,000
110,000
Normalized Income
-5,098,980
-4,173,650
3,699,460
1,678,080
31,430
Interest Income
966,000
1,184,000
458,000
37,000
32,000
Interest Expense
1,191,000
1,211,000
652,000
561,000
499,000
Net Interest Income
-247,000
-48,000
-189,000
-202,000
-479,000
EBIT
-3,570,000
-2,844,000
4,762,000
5,432,000
813,000
EBITDA
9,752,000
10,611,000
9,124,000
9,844,000
5,371,000
Reconciled Cost of Revenue
70,615,000
87,561,000
67,694,000
49,163,000
41,611,000
Reconciled Depreciation
13,322,000
13,455,000
4,362,000
4,412,000
4,558,000
Net Income from Continuing Operation Net Minority Interest
-5,295,000
-5,012,000
3,328,000
3,972,000
110,000
Total Unusual Items Excluding Goodwill
-242,000
-1,035,000
-453,000
2,832,000
97,000
Total Unusual Items
-242,000
-1,035,000
-453,000
2,832,000
97,000
Normalized EBITDA
9,994,000
11,646,000
9,577,000
7,012,000
5,274,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-45,980
-196,650
-81,540
538,080
18,430
12/31/2020 - 5/25/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade