2.5120
-0.0420
(-1.64%)
At close: 8:17:12 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,476,600
1,476,600
1,404,200
1,317,800
1,142,800
Cost of Revenue
785,300
785,300
735,900
669,800
583,400
Gross Profit
691,300
691,300
668,300
648,000
559,400
Operating Expense
572,000
572,000
531,500
503,400
463,000
Operating Income
119,300
119,300
136,800
144,600
96,400
Net Non Operating Interest Income Expense
-13,600
-13,600
-14,300
-15,100
-18,400
Pretax Income
105,700
105,700
122,500
148,700
106,300
Tax Provision
26,500
26,500
21,800
24,200
15,900
Net Income Common Stockholders
79,200
79,200
100,700
124,500
90,400
Diluted NI Available to Com Stockholders
79,200
79,200
100,700
124,500
90,400
Basic EPS
0.17
0.17
0.20
0.25
0.20
Diluted EPS
0.17
0.16
0.20
0.24
0.19
Basic Average Shares
484,000
477,700
491,900
500,000
500,000
Diluted Average Shares
490,500
482,700
498,400
507,400
511,600
Total Operating Income as Reported
145,500
145,500
136,800
163,800
124,700
Rent Expense Supplemental
--
--
100
100
100
Total Expenses
1,357,300
1,357,300
1,267,400
1,173,200
1,046,400
Net Income from Continuing & Discontinued Operation
79,200
79,200
100,700
124,500
90,400
Normalized Income
79,200
79,200
100,700
108,890.4000
66,333.0198
Interest Income
4,000
4,000
2,700
200
400
Interest Expense
17,600
17,600
17,000
14,600
18,800
Net Interest Income
-13,600
-13,600
-14,300
-15,100
-18,400
EBIT
123,300
123,300
139,500
163,300
125,100
EBITDA
232,900
232,900
242,900
267,200
230,500
Reconciled Cost of Revenue
785,300
785,300
735,900
669,800
583,400
Reconciled Depreciation
109,600
109,600
103,400
103,900
105,400
Net Income from Continuing Operation Net Minority Interest
79,200
79,200
100,700
124,500
90,400
Total Unusual Items Excluding Goodwill
--
--
--
19,200
28,300
Total Unusual Items
--
--
--
19,200
28,300
Normalized EBITDA
232,900
232,900
242,900
248,000
202,200
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
--
--
--
3,590.4000
4,233.0198
3/31/2021 - 10/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade