Unlock stock picks and a broker-level newsfeed that powers Wall Street.
7.50
-0.25
(-3.23%)
At close: April 4 at 9:57:19 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
687,600
687,600
599,400
538,900
379,600
Cost of Revenue
63,500
63,500
54,000
39,800
28,500
Gross Profit
624,100
624,100
545,400
499,100
351,100
Operating Expense
614,700
614,700
541,800
511,400
372,000
Operating Income
9,400
9,400
3,600
-12,300
-20,900
Net Non Operating Interest Income Expense
4,100
4,100
2,800
-1,000
-1,300
Other Income Expense
-8,500
-8,500
-100
-6,700
-15,500
Pretax Income
5,000
5,000
6,300
-20,000
-37,700
Tax Provision
-25,400
-25,400
18,100
-9,800
4,800
Net Income Common Stockholders
30,400
30,400
-11,800
-10,200
-42,500
Diluted NI Available to Com Stockholders
30,400
30,400
-11,800
-10,200
-42,500
Basic EPS
-0.14
0.40
-0.15
-0.14
-0.82
Diluted EPS
-0.14
0.38
-0.15
-0.14
-0.82
Basic Average Shares
77,300
76,500
76,700
70,600
51,829.27
Diluted Average Shares
77,300
78,900
76,700
70,600
51,829.27
Total Operating Income as Reported
9,400
9,400
3,600
-19,000
-39,000
Total Expenses
678,200
678,200
595,800
551,200
400,500
Net Income from Continuing & Discontinued Operation
30,400
30,400
-11,800
-10,200
-42,500
Normalized Income
30,400
30,400
-11,800
-4,907
-29,287
Interest Income
4,800
4,800
3,600
1,500
--
Interest Expense
700
700
800
2,500
1,300
Net Interest Income
4,100
4,100
2,800
-1,000
-1,300
EBIT
5,700
5,700
7,100
-17,500
-36,400
EBITDA
54,100
54,100
55,300
19,500
-9,300
Reconciled Cost of Revenue
63,500
63,500
54,000
39,800
28,500
Reconciled Depreciation
48,400
48,400
48,200
37,000
27,100
Net Income from Continuing Operation Net Minority Interest
30,400
30,400
-11,800
-10,200
-42,500
Total Unusual Items Excluding Goodwill
--
--
--
-6,700
-18,100
Total Unusual Items
--
--
--
-6,700
-18,100
Normalized EBITDA
54,100
54,100
55,300
26,200
8,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,407
-4,887
12/31/2021 - 11/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade