Dusseldorf - Delayed Quote EUR
Dowlais Group plc (6O7.DU)
0.6750
0.0000
(0.00%)
As of 12:32:24 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,337,000
4,337,000
4,864,000
4,595,000
4,123,000
Cost of Revenue
3,691,000
3,691,000
4,107,000
3,937,000
3,542,000
Gross Profit
646,000
646,000
757,000
658,000
581,000
Operating Expense
813,000
813,000
809,000
649,000
740,000
Operating Income
-167,000
-167,000
-52,000
9,000
-159,000
Net Non Operating Interest Income Expense
-99,000
-99,000
-93,000
-38,000
-40,000
Pretax Income
-215,000
-215,000
-522,000
-63,000
-254,000
Tax Provision
-47,000
-47,000
-27,000
14,000
44,000
Net Income Common Stockholders
-173,000
-173,000
-501,000
-82,000
-302,000
Diluted NI Available to Com Stockholders
-173,000
-173,000
-501,000
-82,000
-302,000
Basic EPS
-0.13
--
-0.36
-0.06
-0.22
Diluted EPS
-0.13
--
-0.36
-0.06
-0.22
Basic Average Shares
1,345,000
--
1,362,000
1,393,273.5270
1,393,273.5270
Diluted Average Shares
1,345,000
--
1,362,000
1,393,273.5270
1,393,273.5270
Total Operating Income as Reported
-106,000
-106,000
-450,000
58,000
-121,000
Rent Expense Supplemental
1,000
1,000
1,000
2,000
--
Total Expenses
4,504,000
4,504,000
4,916,000
4,586,000
4,282,000
Net Income from Continuing & Discontinued Operation
-173,000
-173,000
-501,000
-82,000
-302,000
Normalized Income
-165,186.0465
-165,186.0465
285,500
-34,210
-312,530
Interest Income
11,000
11,000
7,000
8,000
5,000
Interest Expense
111,000
111,000
94,000
46,000
45,000
Net Interest Income
-99,000
-99,000
-93,000
-38,000
-40,000
EBIT
-104,000
-104,000
-428,000
-17,000
-209,000
EBITDA
345,000
345,000
31,000
442,000
255,000
Reconciled Cost of Revenue
3,691,000
3,691,000
4,107,000
3,937,000
3,542,000
Reconciled Depreciation
449,000
449,000
459,000
459,000
464,000
Net Income from Continuing Operation Net Minority Interest
-173,000
-173,000
-501,000
-82,000
-302,000
Total Unusual Items Excluding Goodwill
-10,000
-10,000
-450,000
-59,000
13,000
Total Unusual Items
-10,000
-10,000
-1,000
-59,000
13,000
Normalized EBITDA
355,000
355,000
32,000
501,000
242,000
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
-2,186.0465
-2,186.0465
-112,500
-11,210
2,470
12/31/2021 - 4/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade