Unlock stock picks and a broker-level newsfeed that powers Wall Street.
20.20
+1.10
+(5.76%)
At close: April 4 at 8:15:48 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
540,657
540,657
476,543
408,315
273,865
Cost of Revenue
215,869
215,869
191,470
169,606
111,413
Gross Profit
324,788
324,788
285,073
238,709
162,452
Operating Expense
342,919
342,919
324,585
332,722
233,809
Operating Income
-18,131
-18,131
-39,512
-94,013
-71,357
Net Non Operating Interest Income Expense
-7,002
-7,002
-1,568
-2,404
-1,320
Other Income Expense
-10,427
-10,427
-856
-1,356
-1,277
Pretax Income
-35,560
-35,560
-41,936
-97,773
-73,954
Tax Provision
-2,511
-2,511
1,590
4,071
-23,833
Net Income Common Stockholders
-37,878
-37,878
-42,346
-102,720
-49,446
Diluted NI Available to Com Stockholders
-37,878
-37,878
-42,346
-102,720
-49,446
Basic EPS
-0.33
-0.33
-0.38
-0.93
-0.51
Diluted EPS
-0.33
-0.33
-0.38
-0.93
-0.51
Basic Average Shares
115,162.18
115,162.18
112,672.40
110,615.73
96,722.46
Diluted Average Shares
115,162.18
115,162.18
112,672.40
110,615.73
96,722.46
Total Operating Income as Reported
-18,131
-18,131
-39,512
-94,013
-71,357
Total Expenses
558,788
558,788
516,055
502,328
345,222
Net Income from Continuing & Discontinued Operation
-37,878
-37,878
-42,346
-102,720
-49,446
Normalized Income
-37,878
-37,878
-42,346
-102,720
-49,446
Interest Income
1,761
1,761
2,567
403
194
Interest Expense
8,763
8,763
4,135
2,807
1,514
Net Interest Income
-7,002
-7,002
-1,568
-2,404
-1,320
EBIT
-26,797
-26,797
-37,801
-94,966
-72,440
EBITDA
9,548
9,548
7,463
-60,314
-62,434
Reconciled Cost of Revenue
215,869
215,869
191,470
169,606
111,413
Reconciled Depreciation
36,345
36,345
45,264
34,652
10,006
Net Income from Continuing Operation Net Minority Interest
-37,878
-37,878
-42,346
-102,720
-49,446
Normalized EBITDA
9,548
9,548
7,463
-60,314
-62,434
Tax Rate for Calcs
0
0
0
0
0
1/31/2022 - 7/24/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
2334.T eole Inc.
980.00
-23.44%
DSNY Destiny Media Technologies Inc.
0.5310
+2.14%
IDAI T Stamp Inc.
1.7400
-2.25%
DUOT Duos Technologies Group, Inc.
4.6900
-4.67%
GRND Grindr Inc.
17.17
-5.30%
AIFF Firefly Neuroscience, Inc.
3.3600
-5.62%
NUKK Nukkleus Inc.
12.60
-7.76%
KC Kingsoft Cloud Holdings Limited
13.34
-10.35%
FICO Fair Isaac Corporation
1,673.98
-7.06%
CNTM ConnectM Technology Solutions, Inc.
0.8300
-5.29%