Berlin - Delayed Quote EUR
Cibus Nordic Real Estate AB (6N5.BE)
15.23
+0.34
+(2.28%)
At close: April 30 at 7:35:18 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
153,195
142,395
140,005
124,019
93,754
Cost of Revenue
28,313
25,913
25,276
24,412
17,428
Gross Profit
124,882
116,482
114,729
99,607
76,326
Operating Expense
12,888
12,088
9,936
8,531
6,385
Operating Income
111,994
104,394
104,793
91,076
69,941
Net Non Operating Interest Income Expense
-57,289
-56,589
-51,337
-33,956
-22,200
Pretax Income
30,525
-7,475
-23,474
97,487
59,365
Tax Provision
284
-2,716
-3,555
17,497
7,995
Net Income Common Stockholders
27,650
-7,350
-22,330
78,555
51,370
Diluted NI Available to Com Stockholders
27,650
-7,350
-22,330
78,555
51,370
Basic EPS
0.38
-0.12
-0.41
1.66
1.25
Diluted EPS
0.38
-0.12
-0.41
1.66
1.25
Basic Average Shares
62,713.36
58,951.92
54,448.05
47,425.67
40,284.93
Diluted Average Shares
62,713.36
58,951.92
54,448.05
47,425.67
40,284.93
Total Expenses
41,201
38,001
35,212
32,943
23,813
Net Income from Continuing & Discontinued Operation
30,241
-4,759
-19,919
79,990
51,370
Normalized Income
26,490.22
1,489.14
-1,365.33
68,419.03
50,522.30
Interest Income
--
2,117
829
92
36
Interest Expense
--
49,690
48,070
28,187
20,177
Net Interest Income
-57,289
-56,589
-51,337
-33,956
-22,200
EBIT
49,815
42,215
24,596
125,674
79,542
EBITDA
49,992
42,292
24,676
125,767
79,556
Reconciled Cost of Revenue
28,313
25,913
25,276
24,412
17,428
Reconciled Depreciation
177
77
80
93
14
Net Income from Continuing Operation Net Minority Interest
30,241
-4,759
-19,919
79,990
51,370
Total Unusual Items Excluding Goodwill
3,786
-9,814
-21,865
14,102
980
Total Unusual Items
3,786
-9,814
-21,865
14,102
980
Normalized EBITDA
46,206
52,106
46,541
111,665
78,576
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35.22
-3,565.86
-3,311.33
2,531.03
132.30
12/31/2021 - 4/3/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade