9.89
+0.62
+(6.69%)
At close: April 15 at 9:00:35 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
14,195,000
14,195,000
13,312,000
12,635,000
11,478,000
Cost of Revenue
492,000
492,000
465,000
443,000
419,000
Gross Profit
13,703,000
13,703,000
12,847,000
12,192,000
11,059,000
Operating Expense
12,425,000
12,425,000
11,866,000
11,349,000
10,461,000
Operating Income
1,278,000
1,278,000
981,000
843,000
598,000
Net Non Operating Interest Income Expense
-464,000
-464,000
-419,000
-356,000
-302,000
Pretax Income
812,000
812,000
565,000
482,000
297,000
Tax Provision
192,000
192,000
110,000
116,000
60,000
Net Income Common Stockholders
620,000
620,000
455,000
366,000
237,000
Diluted NI Available to Com Stockholders
620,000
620,000
455,000
366,000
237,000
Basic EPS
7.21
--
5.07
3.89
2.51
Diluted EPS
7.20
--
5.07
3.89
2.51
Basic Average Shares
85,945
--
89,765
94,127
94,515
Diluted Average Shares
86,139
--
89,765
94,127
94,552
Total Operating Income as Reported
1,278,000
1,278,000
981,000
843,000
598,000
Rent Expense Supplemental
--
--
--
--
462,000
Total Expenses
12,917,000
12,917,000
12,331,000
11,792,000
10,880,000
Net Income from Continuing & Discontinued Operation
620,000
620,000
455,000
366,000
237,000
Normalized Income
620,000
620,000
455,000
366,000
237,000
Interest Expense
464,000
464,000
419,000
320,000
266,000
Net Interest Income
-464,000
-464,000
-419,000
-356,000
-302,000
EBIT
1,276,000
1,276,000
984,000
802,000
563,000
EBITDA
2,643,000
2,643,000
2,281,000
2,003,000
1,615,000
Reconciled Cost of Revenue
492,000
492,000
465,000
443,000
419,000
Reconciled Depreciation
1,367,000
1,367,000
1,297,000
1,201,000
1,052,000
Net Income from Continuing Operation Net Minority Interest
620,000
620,000
455,000
366,000
237,000
Normalized EBITDA
2,643,000
2,643,000
2,281,000
2,003,000
1,615,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 11/2/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FREA.F Fresenius SE & Co. KGaA
9.65
+5.46%
0H9X.IL Fresenius Medical Care AG
44.32
+1.54%
MAXIND.BO Max India Limited
202.40
+9.49%
RH7.F Ryman Healthcare Limited
1.2700
+1.60%
DANE.TA Danel (Adir Yeoshua) Ltd
39,480.00
+0.03%
ORP2.VI Orpea SA
10.97
+2.22%
ORPEF Orpea SA
14.22
0.00%
TLY.L Totally plc
4.2500
0.00%
HCSG Healthcare Services Group, Inc.
9.65
-1.43%
4017.SR Dr. Soliman Abdel Kader Fakeeh
46.75
-0.53%