Frankfurt - Delayed Quote EUR
Everysport Group AB (publ) (6I1.F)
1.6200
+0.0100
+(0.62%)
At close: May 2 at 8:12:33 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
86,525
86,525
147,740
188,961.2360
186,769.1180
Cost of Revenue
-7,373
-7,373
-2,107
18,141.2020
21,197.2080
Gross Profit
93,898
93,898
149,847
170,820.0340
165,571.9100
Operating Expense
100,655
100,655
130,821
198,674.5330
166,355.0340
Operating Income
-6,757
-6,757
19,026
-27,854.4990
-783.1240
Net Non Operating Interest Income Expense
1,291
1,291
-3,342
-3,292.2450
-4,571.6230
Pretax Income
-5,466
-5,466
6,281
-42,944.7100
-2,354.0920
Tax Provision
276
276
-12
-2,923.7770
2,399.6640
Net Income Common Stockholders
-5,631
-5,631
6,294
-40,020.1520
-5,849.9460
Diluted NI Available to Com Stockholders
-5,631
-5,631
6,294
-40,020.1520
-5,849.9460
Basic EPS
-1.06
--
0.85
-6.51
-0.85
Diluted EPS
-1.06
--
0.85
-6.51
-0.85
Basic Average Shares
6,256.4300
--
6,256.4300
6,089.7650
6,089.7650
Diluted Average Shares
6,256.4300
--
6,256.4300
6,245.9410
6,245.9410
Total Operating Income as Reported
--
--
3,841.1950
-39,682.7100
2,207.6890
Total Expenses
93,282
93,282
128,714
216,815.7350
187,552.2420
Net Income from Continuing & Discontinued Operation
-5,631
-5,631
6,294
-40,020.1520
-5,849.9460
Normalized Income
-5,631
-5,631
12,892.9340
-16,817.0435
-8,168.4363
Interest Income
1,350
1,350
44
71.2550
28.1310
Interest Expense
59
59
3,386
3,363.5000
4,599.7540
Net Interest Income
1,291
1,291
-3,342
-3,292.2450
-4,571.6230
EBIT
-5,407
-5,407
9,667
-39,581.2100
2,245.6620
EBITDA
-3,702
-3,702
31,041
-2,414.3660
32,655.1840
Reconciled Cost of Revenue
-7,373
-7,373
-2,107
18,141.2020
21,197.2080
Reconciled Depreciation
1,705
1,705
21,374
37,166.8440
30,409.5190
Net Income from Continuing Operation Net Minority Interest
-5,631
-5,631
6,294
-40,020.1520
-5,849.9460
Total Unusual Items Excluding Goodwill
--
--
-8,311
-12,021.5650
2,920.0130
Total Unusual Items
--
--
-8,311
-21.5650
2,920.0130
Normalized EBITDA
-3,702
-3,702
39,352
-2,392.8010
29,735.1710
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0002
Tax Effect of Unusual Items
--
--
-1,712.0660
-818.4565
601.5227
12/31/2021 - 8/25/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade