As of 8:04:32 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,820.0000
4,820.0000
4,301.0000
2,901.0000
2,903.0000
Cost of Revenue
2,008.0000
2,008.0000
1,911.0000
1,156.0000
924.0000
Gross Profit
2,812.0000
2,812.0000
2,390.0000
1,745.0000
1,979.0000
Operating Expense
7,509.0000
7,509.0000
8,024.0000
6,425.0000
5,539.0000
Operating Income
-4,697.0000
-4,697.0000
-5,634.0000
-4,680.0000
-3,560.0000
Net Non Operating Interest Income Expense
-393.0000
-393.0000
-407.0000
-187.0000
-211.0000
Pretax Income
-6,351.0000
-6,351.0000
-6,572.0000
-5,242.0000
-3,771.0000
Tax Provision
-241.0000
-241.0000
-407.0000
-433.0000
-363.0000
Net Income Common Stockholders
-6,110.0000
-6,110.0000
-6,165.0000
-4,809.0000
-3,408.0000
Diluted NI Available to Com Stockholders
-6,110.0000
-6,110.0000
-6,165.0000
-4,809.0000
-3,408.0000
Basic EPS
-0.00
--
-0.01
-0.01
-0.01
Diluted EPS
-0.00
--
-0.01
-0.01
-0.01
Basic Average Shares
1,534,906.1640
--
736,251.3570
488,421.9260
412,900.0790
Diluted Average Shares
1,534,906.1640
--
736,251.3570
488,421.9260
412,900.0790
Total Operating Income as Reported
-5,958.0000
-5,958.0000
-6,165.0000
-5,055.0000
-3,560.0000
Rent Expense Supplemental
1.0000
--
1.0000
1.0000
1.0000
Total Expenses
9,517.0000
9,517.0000
9,935.0000
7,581.0000
6,463.0000
Net Income from Continuing & Discontinued Operation
-6,110.0000
-6,110.0000
-6,165.0000
-4,809.0000
-3,408.0000
Normalized Income
-4,896.8509
-4,896.8509
-5,666.8845
-4,464.9758
-3,408.0000
Interest Expense
393.0000
393.0000
407.0000
187.0000
211.0000
Net Interest Income
-393.0000
-393.0000
-407.0000
-187.0000
-211.0000
EBIT
-5,958.0000
-5,958.0000
-6,165.0000
-5,055.0000
-3,560.0000
EBITDA
-4,443.0000
-4,443.0000
-4,613.0000
-3,747.0000
-2,288.0000
Reconciled Cost of Revenue
2,008.0000
2,008.0000
1,911.0000
1,156.0000
924.0000
Reconciled Depreciation
1,515.0000
1,515.0000
1,551.0000
1,308.0000
1,272.0000
Net Income from Continuing Operation Net Minority Interest
-6,110.0000
-6,110.0000
-6,165.0000
-4,809.0000
-3,408.0000
Total Unusual Items Excluding Goodwill
-1,261.0000
-1,261.0000
-531.0000
-375.0000
--
Total Unusual Items
-1,261.0000
-1,261.0000
-531.0000
-375.0000
--
Normalized EBITDA
-3,182.0000
-3,182.0000
-4,082.0000
-3,372.0000
-2,288.0000
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-47.8509
-47.8509
-32.8845
-30.9758
--
6/30/2021 - 3/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UBE.MU Ube Corp
14.70
+1.38%
WD1.DU WD-40 Co
234.00
+2.63%
LBMB.DU Nano One Materials Corp
0.5400
-3.74%
FPR.F Alto Ingredients, Inc.
1.4750
-5.81%
000210.KS DL Holdings CO., LTD.
31,050.00
-1.74%
KURCF Kureha Corporation
20.66
0.00%
603823.SS Lily Group Co., Ltd.
9.10
-2.15%
CSUA.F Corbion N.V.
21.46
0.00%
IMDZF IMCD N.V.
152.00
0.00%
0NWF.IL L'Air Liquide S.A.
156.16
+0.32%