0.0004
-0.0004
(-50.00%)
As of 8:08:54 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
4,820
4,820
4,301
2,901
2,903
Cost of Revenue
2,008
2,008
1,911
1,156
924
Gross Profit
2,812
2,812
2,390
1,745
1,979
Operating Expense
7,509
7,509
8,024
6,425
5,539
Operating Income
-4,697
-4,697
-5,634
-4,680
-3,560
Net Non Operating Interest Income Expense
-393
-393
-407
-187
-211
Pretax Income
-6,351
-6,351
-6,572
-5,242
-3,771
Tax Provision
-241
-241
-407
-433
-363
Net Income Common Stockholders
-6,110
-6,110
-6,165
-4,809
-3,408
Diluted NI Available to Com Stockholders
-6,110
-6,110
-6,165
-4,809
-3,408
Basic EPS
-0.00
--
-0.01
-0.01
-0.01
Diluted EPS
-0.00
--
-0.01
-0.01
-0.01
Basic Average Shares
1,534,906.1640
--
736,251.3570
488,421.9260
412,900.0790
Diluted Average Shares
1,534,906.1640
--
736,251.3570
488,421.9260
412,900.0790
Total Operating Income as Reported
-5,958
-5,958
-6,165
-5,055
-3,560
Rent Expense Supplemental
1
--
1
1
1
Total Expenses
9,517
9,517
9,935
7,581
6,463
Net Income from Continuing & Discontinued Operation
-6,110
-6,110
-6,165
-4,809
-3,408
Normalized Income
-4,896.8509
-4,896.8509
-5,666.8845
-4,464.9758
-3,408
Interest Expense
393
393
407
187
211
Net Interest Income
-393
-393
-407
-187
-211
EBIT
-5,958
-5,958
-6,165
-5,055
-3,560
EBITDA
-4,443
-4,443
-4,613
-3,747
-2,288
Reconciled Cost of Revenue
2,008
2,008
1,911
1,156
924
Reconciled Depreciation
1,515
1,515
1,551
1,308
1,272
Net Income from Continuing Operation Net Minority Interest
-6,110
-6,110
-6,165
-4,809
-3,408
Total Unusual Items Excluding Goodwill
-1,261
-1,261
-531
-375
--
Total Unusual Items
-1,261
-1,261
-531
-375
--
Normalized EBITDA
-3,182
-3,182
-4,082
-3,372
-2,288
Tax Rate for Calcs
0
0
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-47.8509
-47.8509
-32.8845
-30.9758
--
6/30/2021 - 3/25/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade