6.23
0.00
(0.00%)
At close: April 14 at 9:47:23 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,089,200
5,089,200
4,769,600
4,296,900
3,830,000
Cost of Revenue
1,971,100
1,971,100
1,862,600
1,582,200
1,394,200
Gross Profit
3,118,100
3,118,100
2,907,000
2,714,700
2,435,800
Operating Expense
2,680,800
2,680,800
2,494,500
2,103,800
1,959,600
Operating Income
437,300
437,300
412,500
610,900
476,200
Net Non Operating Interest Income Expense
-264,200
-264,200
-229,400
-90,400
-80,800
Pretax Income
-357,400
-357,400
-842,600
102,900
393,200
Tax Provision
103,600
103,600
36,100
70,000
117,600
Net Income Common Stockholders
-452,700
-452,700
-928,600
24,200
249,300
Diluted NI Available to Com Stockholders
-452,700
-452,700
-928,600
24,200
249,300
Basic EPS
-0.73
-0.71
-1.51
0.04
0.43
Diluted EPS
-0.73
-0.71
-1.51
0.04
0.42
Basic Average Shares
638,950
639,100
616,000
588,200
585,700
Diluted Average Shares
640,200
644,300
617,500
592,700
591,100
Total Operating Income as Reported
-250,100
-250,100
-644,700
328,600
355,800
Rent Expense Supplemental
131,500
131,500
92,700
80,000
63,100
Total Expenses
4,651,900
4,651,900
4,357,100
3,686,000
3,353,800
Net Income from Continuing & Discontinued Operation
-452,700
-452,700
-928,600
24,200
249,300
Normalized Income
-124,725
-124,725
24,979
127,753
195,300
Interest Income
16,100
16,100
12,400
4,300
2,100
Interest Expense
280,300
280,300
241,800
89,000
77,100
Net Interest Income
-264,200
-264,200
-229,400
-90,400
-80,800
EBIT
-77,100
-77,100
-600,800
191,900
470,300
EBITDA
554,700
554,700
-44,700
546,900
837,600
Reconciled Cost of Revenue
1,971,100
1,971,100
1,862,600
1,582,200
1,394,200
Reconciled Depreciation
631,800
631,800
556,100
355,000
367,300
Net Income from Continuing Operation Net Minority Interest
-452,700
-452,700
-870,800
37,600
264,200
Total Unusual Items Excluding Goodwill
-437,300
-437,300
-1,105,900
-111,300
98,300
Total Unusual Items
-437,300
-437,300
-1,105,900
-111,300
98,300
Normalized EBITDA
992,000
992,000
1,061,200
658,200
739,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-109,325
-109,325
-210,121
-21,147
29,400
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade