0.0842
+0.0106
+(14.40%)
As of 8:30:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
-7,147.0000
--
5,868.0000
--
--
Operating Expense
-8,411.0000
14,680.0000
61,308.0000
80,973.0000
48,928.0000
Operating Income
1,264.0000
-14,680.0000
-55,440.0000
-80,973.0000
-48,928.0000
Net Non Operating Interest Income Expense
-12,771.0000
-3,656.0000
-7,840.0000
-3,165.0000
-2,561.0000
Pretax Income
-11,613.0000
-18,442.0000
-63,657.0000
-53,545.0000
-51,410.0000
Tax Provision
-49.0000
-57.0000
117.0000
-11.0000
29.0000
Net Income Common Stockholders
-41,640.0000
-35,784.0000
-63,774.0000
-53,534.0000
-51,439.0000
Diluted NI Available to Com Stockholders
-41,640.0000
-35,784.0000
-63,774.0000
-53,534.0000
-51,439.0000
Basic EPS
-0.35
-0.36
-1.10
-0.97
-1.12
Diluted EPS
-0.35
-0.36
-1.10
-0.97
-1.12
Basic Average Shares
119,583.0220
100,797.7720
58,101.5020
55,251.8460
46,205.1320
Diluted Average Shares
119,583.0220
100,797.7720
58,101.5020
55,251.8460
46,205.1320
Total Operating Income as Reported
1,279.0000
-14,665.0000
-54,974.0000
-50,109.0000
-48,738.0000
Total Expenses
-8,411.0000
14,680.0000
61,308.0000
80,973.0000
48,928.0000
Net Income from Continuing & Discontinued Operation
-41,640.0000
-35,784.0000
-63,774.0000
-53,534.0000
-51,439.0000
Normalized Income
-11,564.0000
-18,385.0000
-63,774.0000
-84,061.7273
-51,569.4760
Interest Income
--
7.0000
3.0000
1.0000
2.0000
Interest Expense
12,762.0000
3,647.0000
7,826.0000
2,896.0000
2,527.0000
Net Interest Income
-12,771.0000
-3,656.0000
-7,840.0000
-3,165.0000
-2,561.0000
EBIT
1,149.0000
-14,795.0000
-55,831.0000
-50,649.0000
-48,883.0000
EBITDA
1,149.0000
-14,786.0000
-44,797.0000
-39,684.0000
-35,451.0000
Reconciled Depreciation
-8,263.0000
9.0000
11,034.0000
10,965.0000
13,432.0000
Net Income from Continuing Operation Net Minority Interest
-11,564.0000
-18,385.0000
-63,774.0000
-53,534.0000
-51,439.0000
Total Unusual Items Excluding Goodwill
--
--
--
30,534.0000
166.0000
Total Unusual Items
--
--
--
30,534.0000
166.0000
Normalized EBITDA
1,149.0000
-14,786.0000
-44,797.0000
-70,218.0000
-35,617.0000
Tax Rate for Calcs
0.0000
0.0000
0.0002
0.0000
0.0002
Tax Effect of Unusual Items
--
--
--
6.2727
35.5240
12/31/2020 - 11/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade