41.80
-0.20
(-0.48%)
As of 9:32:01 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,815,729.00
1,798,668.00
1,817,383.00
1,338,219.00
181,555.00
Cost of Revenue
161,060.00
159,830.00
164,246.00
112,466.00
27,991.00
Gross Profit
1,654,669.00
1,638,838.00
1,653,137.00
1,225,753.00
153,564.00
Operating Expense
1,334,795.00
1,314,607.00
1,278,170.00
1,066,803.00
613,449.00
Operating Income
319,874.00
324,231.00
374,967.00
158,950.00
-459,885.00
Net Non Operating Interest Income Expense
-144,337.00
-141,770.00
-151,940.00
-184,032.00
-150,669.00
Other Income Expense
-10,182.00
-9,859.00
148,630.00
-3,401.00
-117,604.00
Pretax Income
165,355.00
172,602.00
371,657.00
-28,483.00
-728,158.00
Tax Provision
39,717.00
48,043.00
63,989.00
20,035.00
-137,915.00
Net Income Common Stockholders
125,637.00
124,558.00
307,665.00
-48,518.00
-590,237.00
Diluted NI Available to Com Stockholders
125,637.00
124,558.00
307,665.00
-48,518.00
-590,237.00
Basic EPS
2.43
2.45
5.51
-0.86
-10.45
Diluted EPS
2.40
2.42
5.45
-0.86
-10.45
Basic Average Shares
50,693.50
50,938.00
55,825.00
56,610.00
56,476.00
Diluted Average Shares
51,263.50
51,508.00
56,414.00
56,610.00
56,476.00
Total Operating Income as Reported
302,829.00
306,164.00
519,942.00
148,335.00
-572,008.00
Total Expenses
1,495,855.00
1,474,437.00
1,442,416.00
1,179,269.00
641,440.00
Net Income from Continuing & Discontinued Operation
125,638.00
124,559.00
307,668.00
-48,518.00
-590,243.00
Normalized Income
135,333.91
133,609.99
187,614.76
-45,816.27
-494,551.16
Interest Expense
144,337.00
141,770.00
151,940.00
184,032.00
150,669.00
Net Interest Income
-144,337.00
-141,770.00
-151,940.00
-184,032.00
-150,669.00
EBIT
309,692.00
314,372.00
523,597.00
155,549.00
-577,489.00
EBITDA
464,318.00
472,367.00
676,871.00
304,352.00
-419,940.00
Reconciled Cost of Revenue
161,060.00
159,830.00
164,246.00
112,466.00
27,991.00
Reconciled Depreciation
154,626.00
157,995.00
153,274.00
148,803.00
157,549.00
Net Income from Continuing Operation Net Minority Interest
125,638.00
124,559.00
307,668.00
-48,518.00
-590,243.00
Total Unusual Items Excluding Goodwill
-12,761.00
-12,542.00
145,022.00
-3,701.00
-118,051.00
Total Unusual Items
-12,761.00
-12,542.00
145,022.00
-3,701.00
-118,051.00
Normalized EBITDA
477,079.00
484,909.00
531,849.00
308,053.00
-301,889.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,065.09
-3,491.01
24,968.76
-999.27
-22,359.16
12/31/2020 - 7/8/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade