Frankfurt - Delayed Quote EUR

EMX Royalty Corporation (6E9.F)

Compare
1.7750
-0.0350
(-1.93%)
As of 2:03:47 PM GMT+2. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
23,804
23,804
20,287
6,913
6,461
Cost of Revenue
6,647
6,647
5,246
5,803
2,590
Gross Profit
17,157
17,157
15,041
1,110
3,871
Operating Expense
18,105
18,105
16,378
7,489
14,976
Operating Income
-948
-948
-1,337
-6,379
-11,105
Net Non Operating Interest Income Expense
-1,894
-1,894
-3,542
-3,474
-1,329
Other Income Expense
3,284
3,284
1,486
18,148
-14,133
Pretax Income
442
442
-3,393
8,295
-26,567
Tax Provision
3,730
3,730
1,240
4,946
-2,836
Net Income Common Stockholders
-3,288
-3,288
-4,633
3,349
-23,731
Diluted NI Available to Com Stockholders
-3,288
-3,288
-4,633
3,349
-23,731
Basic EPS
-0.03
--
-0.04
0.03
-0.27
Diluted EPS
-0.03
--
-0.04
0.03
-0.27
Basic Average Shares
112,558.1970
--
111,154.4050
108,761.8940
89,134.7080
Diluted Average Shares
112,558.1970
--
111,154.4050
109,856.6460
89,134.7080
Total Operating Income as Reported
964
964
2,947
-4,861
-10,040
Total Expenses
24,752
24,752
21,624
13,292
17,566
Interest Income
1,920
1,920
1,549
1,773
1,002
Interest Expense
3,814
3,814
5,091
5,247
2,331
Net Interest Income
-1,894
-1,894
-3,542
-3,474
-1,329
Net Income from Continuing & Discontinued Operation
-3,288
-3,288
-4,633
3,349
-23,731
Normalized Income
-4,376.8500
-4,376.8500
-3,044.2000
-7,909.8782
-8,640.4172
EBIT
4,256
4,256
1,698
13,542
-24,236
EBITDA
10,784
10,784
6,918
19,326
-21,737
Reconciled Cost of Revenue
6,647
6,647
5,246
5,803
2,590
Reconciled Depreciation
6,528
6,528
5,220
5,784
2,499
Net Income from Continuing Operation Net Minority Interest
-3,288
-3,288
-4,633
3,349
-23,731
Total Unusual Items Excluding Goodwill
1,281
1,281
-2,648
15,258
-16,894
Total Unusual Items
1,281
1,281
-2,648
15,258
-16,894
Normalized EBITDA
9,503
9,503
9,566
4,068
-4,843
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0003
0.0001
Tax Effect of Unusual Items
192.1500
192.1500
-1,059.2000
3,999.1218
-1,803.4172
12/31/2021 - 5/16/2011

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers