19.54
+0.10
+(0.51%)
As of 8:11:22 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,314,700
2,114,600
2,069,000
2,642,100
1,424,100
Cost of Revenue
1,605,000
1,369,300
1,320,500
1,744,600
934,700
Gross Profit
709,700
745,300
748,500
897,500
489,400
Operating Expense
163,900
172,900
115,400
106,000
47,400
Operating Income
545,800
572,400
633,100
791,500
442,000
Net Non Operating Interest Income Expense
-98,000
-71,200
-61,100
-65,700
-48,800
Other Income Expense
--
--
--
--
-173,784
Pretax Income
-67,600
253,500
507,100
447,900
219,500
Tax Provision
211,200
210,800
250,300
143,300
85,200
Net Income Common Stockholders
-343,200
-208,900
-57,300
215,500
73,100
Diluted NI Available to Com Stockholders
-343,200
-208,900
-57,300
215,500
73,100
Basic EPS
-1.40
0.94
-0.23
0.90
0.53
Diluted EPS
-1.40
0.94
-0.23
0.89
0.53
Basic Average Shares
245,201.50
244,468.93
247,841.45
240,094.92
137,042.77
Diluted Average Shares
245,201.50
244,468.93
248,661.57
242,015.57
137,042.77
Total Operating Income as Reported
291,000
442,700
587,300
485,600
337,700
Total Expenses
1,768,900
1,542,200
1,435,900
1,850,600
982,100
Net Income from Continuing & Discontinued Operation
-343,200
-208,900
-57,300
215,500
73,100
Normalized Income
26,625
166,454
241,569
410,643.29
203,686.06
Interest Income
6,600
6,000
1,400
--
--
Interest Expense
88,600
68,900
52,800
44,800
42,000
Net Interest Income
-98,000
-71,200
-61,100
-65,700
-48,800
EBIT
21,000
322,400
559,900
492,700
261,500
EBITDA
631,200
864,700
1,199,000
1,141,400
522,700
Reconciled Cost of Revenue
1,605,000
1,369,300
1,320,500
1,744,600
934,700
Reconciled Depreciation
610,200
542,300
639,100
648,700
261,200
Net Income from Continuing Operation Net Minority Interest
-334,500
-22,600
221,400
244,300
94,900
Total Unusual Items Excluding Goodwill
-481,500
-233,400
-24,900
-244,600
-177,800
Total Unusual Items
-481,500
-233,400
-24,900
-244,600
-177,800
Normalized EBITDA
1,112,700
1,098,100
1,223,900
1,386,000
700,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-120,375
-44,346
-4,731
-78,256.71
-69,013.94
12/31/2020 - 4/22/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade