74.41
+0.40
+(0.54%)
As of 11:47:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
12,192,000.00
12,068,000.00
13,017,000.00
12,566,000.00
14,338,000.00
Cost of Revenue
7,780,000.00
7,835,000.00
8,402,000.00
7,971,000.00
9,508,000.00
Gross Profit
4,412,000.00
4,233,000.00
4,615,000.00
4,595,000.00
4,830,000.00
Operating Expense
2,670,000.00
2,525,000.00
2,565,000.00
2,695,000.00
3,022,000.00
Operating Income
1,742,000.00
1,708,000.00
2,050,000.00
1,900,000.00
1,808,000.00
Net Non Operating Interest Income Expense
-305,000.00
-241,000.00
-442,000.00
-513,000.00
-660,000.00
Other Income Expense
-904,000.00
-963,000.00
-160,000.00
57,000.00
-3,394,000.00
Pretax Income
533,000.00
504,000.00
1,448,000.00
1,444,000.00
-2,246,000.00
Tax Provision
-6,000.00
-29,000.00
387,000.00
237,000.00
160,000.00
Net Income Common Stockholders
799,000.00
423,000.00
5,868,000.00
6,467,000.00
-2,951,000.00
Diluted NI Available to Com Stockholders
799,000.00
423,000.00
5,868,000.00
6,467,000.00
-2,951,000.00
Basic EPS
1.93
0.94
11.63
2.17
-4.01
Diluted EPS
1.92
0.94
11.61
2.16
-4.01
Basic Average Shares
422,150.00
449,900.00
498,500.00
542,700.00
735,500.00
Diluted Average Shares
423,450.00
451,200.00
499,400.00
544,200.00
735,500.00
Total Expenses
10,450,000.00
10,360,000.00
10,967,000.00
10,666,000.00
12,530,000.00
Net Income from Continuing & Discontinued Operation
799,000.00
423,000.00
5,868,000.00
6,467,000.00
-2,951,000.00
Normalized Income
1,299,580.00
1,302,960.00
1,198,915.00
1,169,868.00
225,390.00
Interest Income
78,000.00
155,000.00
50,000.00
12,000.00
12,000.00
Interest Expense
383,000.00
396,000.00
492,000.00
525,000.00
672,000.00
Net Interest Income
-305,000.00
-241,000.00
-442,000.00
-513,000.00
-660,000.00
EBIT
916,000.00
900,000.00
1,940,000.00
1,969,000.00
-1,574,000.00
EBITDA
2,105,000.00
2,047,000.00
3,075,000.00
3,081,000.00
1,520,000.00
Reconciled Cost of Revenue
7,192,000.00
7,288,000.00
7,857,000.00
7,425,000.00
7,110,000.00
Reconciled Depreciation
1,189,000.00
1,147,000.00
1,135,000.00
1,112,000.00
3,094,000.00
Net Income from Continuing Operation Net Minority Interest
508,000.00
494,000.00
1,012,000.00
1,159,000.00
-2,434,000.00
Total Unusual Items Excluding Goodwill
-1,002,000.00
-1,024,000.00
-255,000.00
-13,000.00
-3,643,000.00
Total Unusual Items
-1,002,000.00
-1,024,000.00
-255,000.00
-13,000.00
-3,643,000.00
Normalized EBITDA
3,107,000.00
3,071,000.00
3,330,000.00
3,094,000.00
5,163,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-210,420.00
-215,040.00
-68,085.00
-2,132.00
-983,610.00
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade